Company Valuation: Refractory Shapes Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026
Market Cap 1 1,422 624.6
Change - -56.09%
Enterprise Value (EV) 1 1,553 754.4
Change - -51.44%
P/E 22.7x 13x
PBR 3.11x 1.24x
PEG 1.8x -0.6x
Capitalization / Revenue 2.42x 1.09x
EV / Revenue 2.64x 1.32x
EV / EBITDA 13.8x 8.21x
EV / EBIT 17.7x 11.1x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 2.87 2.197
Distribution rate - -
Net sales 1 587.7 570.4
EBITDA 1 112.2 91.86
EBIT 1 87.65 67.98
Net income 1 62.56 47.9
Net Debt 1 130.9 129.8
Reference price 2 65.25 28.65
Nbr of stocks (in thousands) 21,800 21,800
Announcement Date 9/4/25 A 9/7/26 A
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.98M
18.78x2.08x10.39x1.65% 61.97B
20.61x2.76x10.9x2.52% 49.2B
37.24x3.66x19.48x1.04% 37.75B
40.72x6.25x19.54x0.66% 36.53B
32.21x4.95x16.57x0.73% 35.76B
13.81x1.64x7.62x2.2% 34.29B
18.17x2.08x8.56x1.16% 21.9B
69.99x4.31x69.23x0.33% 21.82B
17.55x4.73x9.3x4.27% 18.3B
Average 29.90x 3.61x 19.07x 1.62% 32B
Weighted average by Cap. 28.16x 3.43x 16.86x 1.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Refractory Shapes Limited

Historical PBR trend

Valuation ratios - PBR - Refractory Shapes Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Refractory Shapes Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Refractory Shapes Limited

  1. Stock Market
  2. Stocks
  3. REFRACTORY Stock
  4. Valuation Refractory Shapes Limited