Valuation Refex Industries Limited NSE India S.E.

Stocks

Market Closed - NSE India S.E. 14:05:09 05/10/2026 +03			5-day change	1st Jan Change
271.30 ^INR	0.00%		-5.07%	+4.39%

09-21	Indian shares advance on bargain buying after recent slide	RE
09-19	Refex Industries Limited Receives Contract for Lifting of 10 Lakh Metric Tons of Pond Ash and Fly Ash from A Public Sector Undertaking in Madhya Pradesh	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	1,972	2,504	5,248	15,588	48,799	25,999
Change	-	27%	109.55%	197.02%	213.05%	-46.72%
Enterprise Value (EV) ¹	2,536	3,068	6,396	17,086	47,847	24,266
Change	-	21%	108.47%	167.12%	180.04%	-49.28%
P/E	4.32x	5.52x	4.41x	16x	30.5x	12.5x
PBR	1.41x	1.36x	1.67x	3.35x	4.02x	1.73x
PEG	-	-10x	0x	-0.7x	0.7x	0.6x
Capitalization / Revenue	0.31x	0.56x	0.32x	1.13x	1.98x	1.14x
EV / Revenue	0.4x	0.69x	0.39x	1.24x	1.94x	1.07x
EV / EBITDA	4.02x	5.76x	3.76x	12.2x	24.1x	6.14x
EV / EBIT	4.06x	5.87x	3.81x	12.9x	26.2x	7.15x
EV / FCF	6.97x	-24.4x	-6.5x	-22.6x	-11.6x	-17.2x
FCF Yield	14.3%	-4.1%	-15.4%	-4.43%	-8.64%	-5.8%
Dividend per Share ²	0.3	-	0.4	0.5	-	1.5
Rate of return	1.6%	-	0.84%	0.37%	-	0.79%
EPS ²	4.346	4.322	10.77	8.44	12.38	15.1
Distribution rate	6.9%	-	3.71%	5.92%	-	9.93%
Net sales ¹	6,327	4,440	16,291	13,829	24,677	22,767
EBITDA ¹	631.3	532.5	1,702	1,398	1,983	3,949
EBIT ¹	623.9	523	1,678	1,328	1,829	3,395
Net income ¹	409.4	453.9	1,161	938.7	1,588	2,034
Net Debt ¹	563.6	563.6	1,148	1,498	-951.8	-1,733
Reference price ²	18.78	23.85	47.48	134.75	377.75	189.50
Nbr of stocks (in thousands)	105,010	105,010	110,535	115,681	129,182	137,199
Announcement Date	9/7/21 A	9/1/22 A	8/31/23 A	8/7/24 A	6/26/25 A	7/8/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHINA SHENHUA ENERGY COMPANY LIMITED	12.64x	2.14x	7.09x	5.97%	149B
SHAANXI COAL INDUSTRY COMPANY LIMITED	11.48x	1.3x	4.51x	4.75%	37.64B
COAL INDIA LIMITED	7.54x	1.18x	4.62x	6.65%	26.95B
CHINA COAL ENERGY COMPANY LIMITED	6.67x	0.93x	3.8x	5.25%	24.16B
YANKUANG ENERGY GROUP COMPANY LIMITED	6.44x	1.46x	5.01x	8.36%	23.13B
SHANXI LU'AN ENVIRONMENTAL ENERGY DEVELOPMENT CO., LTD.	13.63x	1.18x	4.55x	-	6.73B
Average	9.73x	1.37x	4.93x	6.19%	44.64B
Weighted average by Cap.	10.91x	1.73x	5.94x	6.01%