Valuation Reef Casino Trust

Stocks

Market Closed - Australian S.E. 08:02:37 04/09/2026 +03			5-day change	1st Jan Change
3.700 ^AUD	-0.27%		+8.50%	+5.11%

08-28	Reef Casino Trust Reports Earnings Results for the Half Year Ended June 30, 2026	CI
08-14	Iris Cairns Property Trust completed the acquisition of Reef Casino Trust from Accor Casino Investments Australia Pty Ltd., Casinos Austria International Limited and others.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	68.48	77.69	75.7	80.18	72.21	87.65
Change	-	13.45%	-2.56%	5.92%	-9.94%	21.38%
Enterprise Value (EV) ¹	64.6	68.57	62.35	72.94	69.03	84.84
Change	-	6.16%	-9.07%	16.98%	-5.36%	22.91%
P/E	-328x	10.6x	8.42x	14.9x	14.2x	16.2x
PBR	7.78x	6.06x	5.32x	6.97x	6.36x	7.19x
PEG	-	-0x	0.4x	-0.4x	-2.66x	2.53x
Capitalization / Revenue	4.37x	2.89x	2.48x	3.05x	2.83x	3.28x
EV / Revenue	4.12x	2.55x	2.04x	2.77x	2.71x	3.17x
EV / EBITDA	7.42x	3.65x	2.86x	4.73x	4.76x	5.4x
EV / EBIT	12.8x	4.63x	3.45x	6.43x	6.72x	7.7x
EV / FCF	15.3x	10.8x	7.41x	232x	-62.9x	40.7x
FCF Yield	6.54%	9.26%	13.5%	0.43%	-1.59%	2.46%
Dividend per Share ²	0.0976	0.2958	0.3617	0.2169	0.2042	0.2173
Rate of return	3.55%	9.48%	11.9%	6.74%	7.04%	6.17%
EPS ²	-0.008393	0.2956	0.3612	0.2157	0.2042	0.2173
Distribution rate	-1,163%	100%	100%	101%	100%	100%
Net sales ¹	15.66	26.87	30.52	26.29	25.52	26.74
EBITDA ¹	8.701	18.77	21.8	15.41	14.51	15.71
EBIT ¹	5.048	14.82	18.07	11.34	10.27	11.01
Net income ¹	-0.209	7.361	8.993	5.371	5.084	5.41
Net Debt ¹	-3.879	-9.116	-13.34	-7.24	-3.185	-2.811
Reference price ²	2.750	3.120	3.040	3.220	2.900	3.520
Nbr of stocks (in thousands)	24,901	24,901	24,901	24,901	24,901	24,901
Announcement Date	2/24/21 A	3/20/22 A	2/24/23 A	2/22/24 A	2/20/25 A	2/19/26 A

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
REEF CASINO TRUST	-	-	-	-	66.41M
SUN HUNG KAI PROPERTIES LIMITED	15.51x	4.92x	13.25x	3.27%	44.16B
MITSUBISHI ESTATE CO., LTD.	18.25x	4x	16.07x	1.34%	28.47B
CHINA RESOURCES LAND LIMITED	8.36x	1.53x	7.99x	4.29%	27.74B
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.38x	3.1x	14.83x	2.51%	26.04B
CK ASSET HOLDINGS LIMITED	10.51x	2.12x	9.04x	4%	21.13B
ALPHA DHABI HOLDING	7.81x	0.86x	3.15x	2.86%	19.97B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.23x	6.43x	16.91x	1.65%	19.16B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.05x	1.48x	12.38x	3.81%	18.38B
Average	11.51x	2.79x	10.56x	3.65%	23.16B
Weighted average by Cap.	11.97x	2.96x	10.77x	3.67%