Valuation RDB Rasayans Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 13:02:23 04/08/2026 +03			5-day change	1st Jan Change
162.55 ^INR	+1.21%		+0.81%	-10.83%

05-27	RDB Rasayans Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI
02-10	RDB Rasayans Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	989.4	1,656	1,357	2,605	2,133	2,829
Change	-	67.41%	-18.04%	91.9%	-18.12%	32.64%
Enterprise Value (EV) ¹	804.9	1,539	751.7	2,563	2,044	2,618
Change	-	91.22%	-51.16%	241.04%	-20.27%	28.08%
P/E	5.21x	7.51x	5.57x	10.8x	8.06x	8.33x
PBR	0.85x	1.2x	0.84x	1.4x	1x	1.14x
PEG	-	0.5x	0.5x	-19.09x	0.87x	0.3x
Capitalization / Revenue	1.07x	1.35x	1.24x	2.52x	1.44x	2.4x
EV / Revenue	0.87x	1.25x	0.69x	2.48x	1.38x	2.22x
EV / EBITDA	4.34x	9.11x	3.89x	15.6x	13.5x	12.2x
EV / EBIT	4.63x	9.83x	4.16x	16.8x	14.6x	12.8x
EV / FCF	-9.86x	-8.45x	2.11x	-3.69x	-15.6x	-26.7x
FCF Yield	-10.1%	-11.8%	47.3%	-27.1%	-6.43%	-3.75%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	10.73	12.45	13.76	13.68	14.94	19.17
Distribution rate	-	-	-	-	-	-
Net sales ¹	923.9	1,230	1,093	1,032	1,484	1,178
EBITDA ¹	185.4	169	193.4	164.8	151.9	215.3
EBIT ¹	174	156.5	180.5	152.3	140.4	203.8
Net income ¹	190.1	220.5	243.7	242.3	264.7	339.6
Net Debt ¹	-184.4	-117.1	-605.8	-41.47	-89.1	-211.4
Reference price ²	55.85	93.50	76.63	147.05	120.40	159.70
Nbr of stocks (in thousands)	17,715	17,715	17,715	17,715	17,715	17,715
Announcement Date	8/9/21 A	8/2/22 A	8/19/23 A	8/19/24 A	8/25/25 A	7/27/26 A

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RDB RASAYANS LIMITED	-	-	-	-	29.85M
BALL CORPORATION	18.48x	1.6x	10.74x	1.24%	17.35B
AVERY DENNISON CORPORATION	17.97x	1.77x	10.83x	2.3%	13.18B
CROWN HOLDINGS, INC.	16.13x	1.32x	8.57x	1.17%	12.89B
CCL INDUSTRIES INC.	18.36x	2.17x	10.39x	1.55%	11.3B
STORA ENSO OYJ	28.19x	1.13x	8.43x	2.76%	9.12B
GREIF, INC.	15.39x	-	-	2.59%	4.47B
SILGAN HOLDINGS INC.	13.01x	1.04x	7.14x	2.03%	4.37B
VISCOFAN, S.A.	16.64x	2.18x	9.56x	5.73%	3.01B
Average	18.02x	1.60x	9.38x	2.42%	8.41B
Weighted average by Cap.	18.57x	1.60x	9.74x	1.95%