Valuation Randgold & Exploration Company Limited OTC Markets

Stocks

Market Closed - OTC Markets 21:15:27 13/08/2026 +03			5-day change	1st Jan Change
0.2229 ^USD	+494.40%		-.--%	+494.40%

08-31	Randgold & Exploration Company Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI
07-21	Randgold & Exploration Company Limited Announces Appointment of Allan Groll to Non-Executive Director, Effective July 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	68.01	71.59	71.59	37.94	55.12	50.83
Change	-	5.26%	0%	-47%	45.28%	-7.79%
Enterprise Value (EV) ¹	-56.22	-44.02	-26.82	-36.73	-6.72	0.5825
Change	-	21.7%	39.06%	-36.96%	81.71%	108.67%
P/E	-3.8x	-7.88x	-4.33x	-1.66x	-4.56x	-4.55x
PBR	0.6x	0.69x	0.82x	0.59x	1.05x	1.25x
PEG	-	0.2x	-0.1x	-0x	0.1x	0.6x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	2.36x	2.46x	1.15x	1.2x	0.34x	-0.03x
EV / EBIT	2.36x	2.45x	1.15x	1.2x	0.34x	-0.03x
EV / FCF	3.61x	4.34x	1.81x	1.87x	0.54x	-0.05x
FCF Yield	27.7%	23%	55.3%	53.5%	186%	-1,824%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.2501	-0.1269	-0.2311	-0.32	-0.1688	-0.156
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-23.8	-17.93	-23.4	-30.68	-19.5	-17.15
EBIT ¹	-23.82	-17.94	-23.42	-30.71	-19.53	-17.17
Net income ¹	-17.91	-9.081	-16.54	-22.91	-12.08	-11.16
Net Debt ¹	-124.2	-115.6	-98.41	-74.68	-61.84	-50.24
Reference price ²	0.950	1.000	1.000	0.530	0.770	0.710
Nbr of stocks (in thousands)	71,585	71,585	71,585	71,585	71,585	71,585
Announcement Date	3/31/21 A	3/29/22 A	3/30/23 A	3/28/24 A	3/28/25 A	3/28/26 A

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.91x	4.79x	7.48x	0.82%	133B
AGNICO EAGLE MINES LIMITED	16.28x	6.36x	8.88x	0.8%	103B
BARRICK MINING CORPORATION	12.68x	3.21x	4.93x	2.04%	72.32B
WHEATON PRECIOUS METALS CORP.	31.67x	19.02x	22.28x	0.51%	69.99B
ANGLOGOLD ASHANTI PLC	12.63x	4.16x	6.1x	3.67%	53.39B
KINROSS GOLD CORPORATION	10.03x	3.39x	5.12x	0.53%	34.09B
NORTHERN STAR RESOURCES LIMITED	17.06x	3.64x	7.58x	2.28%	22.19B
ROYAL GOLD, INC.	22.01x	11.41x	14.04x	0.74%	21.88B
COEUR MINING, INC.	14.18x	4.05x	7.97x	-	21.06B
Average	16.61x	6.67x	9.38x	1.42%	59.02B
Weighted average by Cap.	16.39x	6.80x	9.36x	1.28%