Valuation Ramkhamhaeng Hospital

Stocks

End-of-day quote Thailand S.E. Other stock markets 26/06/2026			5-day change	1st Jan Change
18.10 ^THB	+0.56%		+1.12%	-1.63%

05-18	Ramkhamhaeng Hospital posts quarterly total revenue 5,454.9 million baht	RE
05-18	Ramkhamhaeng Hospital Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,700	64,500	43,200	27,120	22,080	21,720	-	-
Change	-	35.22%	-33.02%	-37.22%	-18.58%	-1.63%	-	-
Enterprise Value (EV) ¹	47,700	64,500	52,149	36,730	37,453	35,405	35,093	34,693
Change	-	35.22%	-19.15%	-29.57%	1.97%	-5.47%	-0.88%	-1.14%
P/E	11.4x	30.9x	27.9x	37x	7.9x	16.2x	14.8x	13.3x
PBR	2.78x	3.33x	2.33x	1.01x	1.01x	0.97x	0.94x	0.9x
PEG	-	-0.6x	-1.1x	-0.7x	0x	-0.3x	1.57x	1.1x
Capitalization / Revenue	3.77x	6.75x	4.48x	3.02x	1.5x	0.98x	0.95x	0.91x
EV / Revenue	3.77x	6.75x	5.41x	4.1x	2.54x	1.6x	1.53x	1.45x
EV / EBITDA	6.76x	23x	31.6x	19x	13.8x	9.97x	9.24x	8.43x
EV / EBIT	7.86x	35.7x	84.9x	41.1x	30.6x	18.1x	16.5x	14.8x
EV / FCF	19.8x	-	-201x	-1,032x	35.3x	14x	29x	25.9x
FCF Yield	5.06%	-	-0.5%	-0.1%	2.83%	7.14%	3.45%	3.87%
Dividend per Share ²	0.76	1.1	-	-	0.1	0.625	0.655	0.72
Rate of return	1.91%	2.05%	-	-	0.54%	3.45%	3.62%	3.98%
EPS ²	3.49	1.74	1.29	0.61	2.33	1.115	1.22	1.365
Distribution rate	21.8%	63.2%	-	-	4.29%	56.1%	53.7%	52.7%
Net sales ¹	12,664	9,561	9,634	8,965	14,752	22,078	22,960	23,886
EBITDA ¹	7,054	2,805	1,650	1,932	2,711	3,552	3,798	4,116
EBIT ¹	6,068	1,807	614.3	894.6	1,224	1,956	2,121	2,348
Net income ¹	4,193	2,088	1,551	727.8	2,798	1,342	1,460	1,640
Net Debt ¹	-	-	8,949	9,610	15,373	13,685	13,373	12,973
Reference price ²	39.75	53.75	36.00	22.60	18.40	18.10	18.10	18.10
Nbr of stocks (in thousands)	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	1,200,000	-	-
Announcement Date	3/1/22 A	3/2/23 A	3/1/24 A	3/3/25 A	3/2/26 A	-	-	-

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAMKHAMHAENG HOSPITAL	16.23x	1.6x	9.97x	3.45%	651M
CVS HEALTH CORPORATION	16.7x	0.46x	9.99x	2.55%	133B
HCA HEALTHCARE, INC.	12.97x	1.7x	8.37x	0.79%	86.89B
FRESENIUS SE & CO. KGAA	11.9x	1.39x	8.4x	2.85%	25.58B
QUEST DIAGNOSTICS INCORPORATED	21.79x	2.38x	12x	1.53%	23.23B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.06x	5.32x	22.33x	2.42%	19.93B
TENET HEALTHCARE CORPORATION	7.5x	1.21x	5.71x	-.--%	16.28B
REDE D'OR SÃO LUIZ S.A.	15.46x	1.45x	7.43x	4.54%	14.78B
DAVITA INC.	14.81x	1.76x	8.43x	0.77%	13.93B
FRESENIUS MEDICAL CARE AG	13.55x	1.02x	5.74x	3.38%	12.52B
Average	16.00x	1.83x	9.84x	2.23%	34.69B
Weighted average by Cap.	15.79x	1.40x	9.79x	1.98%