|
Market Closed -
Deutsche Boerse AG
13:17:30 21/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 79.56 EUR | +4.19% |
|
-7.42% | +0.61% |
| 08-05 | Rambus Launches $100 Million Accelerated Share Repurchase Program | MT |
| 07-28 | Tranche Update on Rambus Inc.'s Equity Buyback Plan announced on November 2, 2020. | CI |
Company Valuation: Rambus Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,214 | 3,850 | 7,338 | 5,634 | 9,892 | 9,896 | - | - |
| Change | - | 19.78% | 90.58% | -23.22% | 75.59% | 0.04% | - | - |
| Enterprise Value (EV) | 2,921 | 3,735 | 6,912 | 5,634 | 9,892 | 9,896 | 9,896 | 9,896 |
| Change | - | 27.85% | 85.05% | -18.49% | 75.59% | 0.04% | 0% | 0% |
| P/E | 184x | -276x | 22.7x | 32x | 43.5x | 36.5x | 28.5x | 20.5x |
| PBR | 3.91x | 5.03x | 7.11x | - | 7.24x | 5.82x | 4.78x | - |
| PEG | - | 2x | -0x | -0.7x | 1.6x | 2x | 1x | 0.5x |
| Capitalization / Revenue | 7.1x | 6.73x | 13.1x | 9.64x | 14x | 12x | 10x | 8.77x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 12x | 10x | 8.77x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 24.6x | 20.9x | 17.7x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 26.8x | 22x | 16.7x |
| EV / FCF | 0x | 0x | 0x | 0x | 0x | 37.7x | 27.3x | 21.6x |
| FCF Yield | 6.08% | 5.53% | 2.35% | 3.55% | 3.37% | 2.65% | 3.66% | 4.63% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.16 | -0.13 | 3.01 | 1.65 | 2.11 | 2.502 | 3.205 | 4.46 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 453 | 571.7 | 558.6 | 584.1 | 705.6 | 825 | 987.8 | 1,129 |
| EBITDA 1 | 237.3 | 288.8 | 303 | 294.2 | 354.5 | 401.8 | 474.4 | 560.4 |
| EBIT 1 | 210.5 | 257.3 | 269.3 | 263.2 | 319.4 | 369.8 | 450.6 | 593.5 |
| Net income 1 | 18.33 | -14.31 | 333.9 | 179.8 | 230.5 | 276.5 | 351.8 | 509.1 |
| Net Debt | -292.8 | -115 | -425.8 | - | - | - | - | - |
| Reference price 2 | 29.39 | 35.82 | 68.25 | 52.86 | 91.89 | 91.24 | 91.24 | 91.24 |
| Nbr of stocks (in thousands) | 109,365 | 107,482 | 107,509 | 106,575 | 107,650 | 108,462 | - | - |
| Announcement Date | 2/7/22 A | 2/6/23 A | 2/5/24 A | 2/3/25 A | 2/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.6x | 9.74x | 28.51x | 0.81% | 42.81B | |
| 65.41x | 30.32x | 64.83x | 0.46% | 36.46B | |
| 8.96x | 3.05x | 6.56x | 1.05% | 24.33B | |
| 5.11x | 1.38x | 3.74x | 6.02% | 14.41B | |
| 32.42x | - | - | - | 9.96B | |
| 36.47x | - | - | - | 9.9B | |
| 3.5x | - | - | - | 4.23B | |
| 29.56x | 1.73x | 12.25x | - | 2.7B | |
| Average | 25.13x | 9.24x | 23.18x | 2.08% | 18.1B | |
| Weighted average by Cap. | 29.66x | 13.43x | 31.74x | 1.39% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- RMBS Stock
- RMB Stock
- Valuation Rambus Inc.
Select your edition
All financial news and data tailored to specific country editions
