Company Valuation: RadNet, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,609 1,080 2,361 5,170 5,514 5,787 - -
Change - -32.87% 118.56% 119% 6.66% 4.96% - -
Enterprise Value (EV) 1,609 1,080 2,361 5,446 5,837 5,787 5,787 5,787
Change - -32.87% 118.56% 130.71% 7.17% -0.85% 0% 0%
P/E 65.5x 111x 695x 1,746x -285x 1,051x 96.8x 62.9x
PBR 7.04x 3.26x - 4.56x - - - -
PEG - -1.8x -9.8x -87.3x 0x -8x 0x 1.2x
Capitalization / Revenue 1.22x 0.76x 1.46x 2.83x 2.7x 2.31x 2.1x 1.92x
EV / Revenue 0x 0x 0x 0x 0x 2.31x 2.1x 1.92x
EV / EBITDA 0x 0x 0x 0x 0x 15.9x 13.7x 12.2x
EV / EBIT 0x 0x 0x 0x 0x 46.5x 29.5x 25.7x
EV / FCF 0x 0x 0x 0x 0x 46x 37.9x -
FCF Yield 0.72% 2.5% 1.87% 0.87% 1.55% 2.17% 2.64% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.46 0.17 0.05 0.04 -0.25 0.07 0.76 1.17
Distribution rate - - - - - - - -
Net sales 1 1,315 1,430 1,617 1,830 2,040 2,507 2,759 3,017
EBITDA 1 218.9 192.5 232.3 279.5 300.2 364.8 421.1 473.2
EBIT 1 82.55 46.36 98.7 104.6 61.99 124.4 196 225.2
Net income 1 24.73 10.65 3.044 2.793 -18.65 5.75 60.32 92.9
Net Debt - - - 276.2 322.7 - - -
Reference price 2 30.11 18.83 34.77 69.84 71.35 73.54 73.54 73.54
Nbr of stocks (in thousands) 53,437 57,361 67,895 74,027 77,282 78,697 - -
Announcement Date 3/1/22 A 3/1/23 A 2/29/24 A 2/27/25 A 3/2/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
1000.71x - - - 5.51B
13.46x0.41x8.52x2.87% 118B
15.69x1.92x9.58x0.67% 101B
-282.1x19.68x-332.74x-.--% 58.36B
14.08x1.54x9.31x2.51% 29.26B
23.11x2.16x12.4x0.88% 26.75B
23.58x2.62x13.28x1.37% 26.73B
8.17x1.46x6.61x-.--% 21.66B
31x5.53x22.57x2.26% 20.89B
30.65x2.87x12.91x1.47% 16.95B
Average 87.84x 4.24x -26.39x 1.34% 42.52B
Weighted average by Cap. -11.22x 4.19x -37.30x 1.46%

Y-o-Y evolution of P/E

Valuation ratios - P/E - RadNet, Inc.

Historical PBR trend

Valuation ratios - PBR - RadNet, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - RadNet, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - RadNet, Inc.

  1. Stock Market
  2. Stocks
  3. RDNT Stock
  4. Valuation RadNet, Inc.