|
Real-time Estimate
Cboe BZX
21:52:21 02/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.055 USD | +1.83% |
|
-11.32% | +210.54% |
| 08-26 | Rackspace Technology Launches Rackspace Cloud, A Fully Managed Multitenant Cloud Platform Built On VMware Cloud Foundation 9.1 | CI |
| 08-25 | Rackspace Technology Launches Enterprise Cloud Service | MT |
Company Valuation: Rackspace Technology, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,829 | 622.8 | 432.8 | 502.9 | 236.5 | 764.6 | - | - |
| Change | - | -77.99% | -30.5% | 16.2% | -52.97% | 223.3% | - | - |
| Enterprise Value (EV) 1 | 5,890 | 622.8 | 3,165 | 3,507 | 3,276 | 3,700 | 3,595 | 3,442 |
| Change | - | -89.43% | 408.21% | 10.81% | -6.6% | 12.97% | -2.84% | -4.26% |
| P/E | -12.8x | -0.77x | -0.51x | -0.58x | -1.02x | -4.21x | -5.93x | -16.9x |
| PBR | 2.14x | - | -2.81x | -0.5x | -0.24x | -0.54x | -0.52x | -0.53x |
| PEG | - | -0x | -0.24x | 0.45x | 0x | 0.2x | 0.2x | 0.3x |
| Capitalization / Revenue | 0.94x | 0.2x | 0.15x | 0.18x | 0.09x | 0.31x | 0.29x | 0.26x |
| EV / Revenue | 1.96x | 0.2x | 1.07x | 1.28x | 1.22x | 1.48x | 1.37x | 1.18x |
| EV / EBITDA | 8.12x | 1.07x | 8.14x | 14.3x | 11.9x | 12.7x | 8.77x | 7.08x |
| EV / EBIT | 12.2x | 1.71x | 17.3x | 33.2x | 26x | 29.3x | 15.8x | 12.2x |
| EV / FCF | 22.4x | - | 11.4x | -49.3x | 36.2x | 91.4x | 28.9x | 17.8x |
| FCF Yield | 4.45% | - | 8.78% | -2.03% | 2.77% | 1.09% | 3.46% | 5.61% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.05 | -3.81 | -3.89 | -3.84 | -0.95 | -0.7126 | -0.5058 | -0.1772 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,010 | 3,122 | 2,957 | 2,737 | 2,686 | 2,503 | 2,623 | 2,926 |
| EBITDA 1 | 725.8 | 584.5 | 388.8 | 244.8 | 275.7 | 290.5 | 410 | 486.2 |
| EBIT 1 | 484.1 | 363.8 | 183.4 | 105.6 | 126.1 | 126.1 | 227.6 | 281.2 |
| Net income 1 | -218.3 | -804.8 | -837.8 | -862.6 | -225.8 | -181.2 | -135.2 | -58.76 |
| Net Debt 1 | 3,061 | - | 2,732 | 3,004 | 3,039 | 2,936 | 2,831 | 2,678 |
| Reference price 2 | 13.470 | 2.950 | 2.000 | 2.210 | 0.971 | 3.000 | 3.000 | 3.000 |
| Nbr of stocks (in thousands) | 210,032 | 211,110 | 216,407 | 227,569 | 243,592 | 254,873 | - | - |
| Announcement Date | 2/22/22 A | 2/22/23 A | 3/12/24 A | 2/20/25 A | 2/26/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -4.21x | 1.48x | 12.74x | -.--% | 765M | |
| 22.72x | 3.71x | 12.97x | 2.92% | 218B | |
| 13.97x | 1.54x | 8.09x | 3.43% | 115B | |
| -111.87x | 17.78x | 102.83x | -.--% | 111B | |
| 15.33x | 2.81x | 10.59x | 5.36% | 90.31B | |
| 20.61x | 5.4x | 13.26x | 2.76% | 62.19B | |
| 15.15x | 2.21x | 9.38x | 5.14% | 49.33B | |
| 22.27x | 1.83x | 11.26x | 1.36% | 42.77B | |
| 21.73x | 1.65x | 10.48x | 0.85% | 41.47B | |
| 18.65x | 2.39x | 11.23x | 4.68% | 38.53B | |
| Average | 3.44x | 4.08x | 20.28x | 2.65% | 76.93B | |
| Weighted average by Cap. | 0.19x | 5.06x | 24.38x | 2.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RXT Stock
- Valuation Rackspace Technology, Inc.
Select your edition
All financial news and data tailored to specific country editions
