|
Market Closed -
BURSA MALAYSIA
11:50:30 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.870 MYR | -0.26% |
|
+2.11% | +2.11% |
| 08-26 | QL Resources Berhad Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 07-28 | MIDF Amanah Downgrades QL Resources to Neutral from Buy; Price Target is MYR4.11 | MT |
Company Valuation: QL Resources
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,217 | 14,140 | 14,359 | 17,047 | 13,506 | 14,091 | - | - |
| Change | - | 15.74% | 1.55% | 18.72% | -20.77% | 4.33% | - | - |
| Enterprise Value (EV) 1 | 13,101 | 15,027 | 15,025 | 17,356 | 13,663 | 14,120 | 13,957 | 13,767 |
| Change | - | 14.7% | -0.01% | 15.51% | -21.28% | 3.35% | -1.16% | -1.36% |
| P/E | 56.2x | 40.8x | 32.8x | 37.4x | 30x | 29.6x | 27.9x | 26.2x |
| PBR | 4.94x | 5.32x | 4.88x | 5.4x | 4.03x | 3.76x | 3.46x | 3.14x |
| PEG | - | 0.7x | 1.2x | 9.21x | -26.74x | 4.92x | 4.52x | 4.2x |
| Capitalization / Revenue | 2.33x | 2.26x | 2.15x | 2.41x | 1.92x | 1.86x | 1.76x | 1.67x |
| EV / Revenue | 2.5x | 2.4x | 2.25x | 2.45x | 1.94x | 1.86x | 1.74x | 1.63x |
| EV / EBITDA | 22.3x | 19.2x | 15.8x | 17.5x | 14.2x | 14.2x | 13.2x | 12.6x |
| EV / EBIT | 36x | 28x | 21.8x | 24.4x | 20.3x | 20.1x | 18.8x | 17.8x |
| EV / FCF | 43.1x | 40x | 29.4x | 28.6x | 38.4x | 40.2x | 25.2x | 28x |
| FCF Yield | 2.32% | 2.5% | 3.4% | 3.49% | 2.6% | 2.49% | 3.97% | 3.57% |
| Dividend per Share 2 | 0.0233 | 0.0467 | 0.0433 | 0.05 | 0.05 | 0.0516 | 0.0562 | 0.0592 |
| Rate of return | 0.7% | 1.2% | 1.1% | 1.07% | 1.35% | 1.33% | 1.45% | 1.53% |
| EPS 2 | 0.0595 | 0.095 | 0.1199 | 0.1248 | 0.1234 | 0.1308 | 0.1389 | 0.1476 |
| Distribution rate | 39.2% | 49.1% | 36.1% | 40.1% | 40.5% | 39.5% | 40.5% | 40.1% |
| Net sales 1 | 5,247 | 6,264 | 6,678 | 7,073 | 7,047 | 7,583 | 8,002 | 8,433 |
| EBITDA 1 | 588.8 | 781.5 | 950 | 989.5 | 964.1 | 993.9 | 1,054 | 1,089 |
| EBIT 1 | 364.4 | 536.4 | 689.6 | 710.8 | 671.7 | 702.3 | 741.8 | 774.7 |
| Net income 1 | 217.3 | 346.8 | 437.8 | 455.6 | 450.4 | 472 | 505.6 | 535.6 |
| Net Debt 1 | 883.8 | 887.1 | 666.5 | 308.9 | 157 | 28.96 | -134.5 | -324 |
| Reference price 2 | 3.347 | 3.873 | 3.933 | 4.670 | 3.700 | 3.870 | 3.870 | 3.870 |
| Nbr of stocks (in thousands) | 3,650,486 | 3,650,486 | 3,650,486 | 3,650,310 | 3,650,253 | 3,641,173 | - | - |
| Announcement Date | 5/30/22 A | 5/30/23 A | 5/30/24 A | 5/29/25 A | 5/28/26 A | - | - | - |
1MYR in Million2MYR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.66x | 1.87x | 14.24x | 1.33% | 3.46B | |
| -31.98x | 1.17x | 67.91x | -.--% | 14.75B | |
| 9.87x | 1.13x | 9.35x | 4.29% | 5.88B | |
| 13.43x | 1.48x | 7.03x | 1.85% | 2.95B | |
| 14.29x | 0.83x | 8.87x | - | 1.94B | |
| 13.65x | 1.98x | 6.47x | 4.66% | 1.74B | |
| 35.74x | 0.81x | 7.59x | 0.42% | 1.63B | |
| Average | 12.10x | 1.32x | 17.35x | 2.09% | 4.62B | |
| Weighted average by Cap. | -4.98x | 1.27x | 36.07x | 1.45% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7084 Stock
- Valuation QL Resources
Select your edition
All financial news and data tailored to specific country editions
