Valuation QL Resources

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 11:59:24 27/07/2026 +03			5-day change	1st Jan Change
3.940 ^MYR	-2.72%		+1.29%	+3.96%

07-24	QL Resources Berhad Proposes Final Single Tier Dividend for the Financial Year Ended 31 March 2026, Payable on 23 September 2026	CI
05-29	QL Resources Shares Jump After Higher Fourth-Quarter Profit	DJ

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	14,748	12,217	14,140	14,359	17,047	14,382	-	-
Change	-	-17.16%	15.74%	1.55%	18.72%	-15.63%	-	-
Enterprise Value (EV) ¹	15,655	13,101	15,027	15,025	17,356	13,663	14,411	14,247
Change	-	-16.31%	14.7%	-0.01%	15.51%	-21.28%	-1.75%	-1.13%
P/E	47.3x	56.2x	40.8x	32.8x	37.4x	30x	30.2x	28.4x
PBR	6.38x	4.94x	5.32x	4.88x	5.4x	4.03x	3.77x	3.47x
PEG	-	-1.9x	0.7x	1.2x	9.21x	-26.74x	14.99x	4.51x
Capitalization / Revenue	3.37x	2.33x	2.26x	2.15x	2.41x	1.92x	1.87x	1.77x
EV / Revenue	3.58x	2.5x	2.4x	2.25x	2.45x	1.94x	1.88x	1.75x
EV / EBITDA	23x	22.3x	19.2x	15.8x	17.5x	14.2x	14.3x	13.5x
EV / EBIT	33.1x	36x	28x	21.8x	24.4x	20.3x	20.3x	19.3x
EV / FCF	37.8x	43.1x	40x	29.4x	28.6x	38.4x	40.9x	25.7x
FCF Yield	2.65%	2.32%	2.5%	3.4%	3.49%	2.6%	2.44%	3.89%
Dividend per Share ²	0.0233	0.0233	0.0467	0.0433	0.05	0.05	0.0519	0.0559
Rate of return	0.58%	0.7%	1.2%	1.1%	1.07%	1.35%	1.32%	1.42%
EPS ²	0.0853	0.0595	0.095	0.1199	0.1248	0.1234	0.1307	0.1389
Distribution rate	27.3%	39.2%	49.1%	36.1%	40.1%	40.5%	39.7%	40.3%
Net sales ¹	4,373	5,247	6,264	6,678	7,073	7,047	7,685	8,133
EBITDA ¹	679.6	588.8	781.5	950	989.5	964.1	1,006	1,053
EBIT ¹	472.7	364.4	536.4	689.6	710.8	671.7	708.2	739.3
Net income ¹	311.4	217.3	346.8	437.8	455.6	450.4	476.3	509.8
Net Debt ¹	906.8	883.8	887.1	666.5	308.9	157	28.56	-135
Reference price ²	4.040	3.347	3.873	3.933	4.670	3.940	3.940	3.940
Nbr of stocks (in thousands)	3,650,486	3,650,486	3,650,486	3,650,486	3,650,310	3,650,310	-	-
Announcement Date	5/27/21 A	5/30/22 A	5/30/23 A	5/30/24 A	5/29/25 A	5/28/26 A	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QL RESOURCES	31.62x	2.04x	15.47x	1.25%	3.61B
WENS FOODSTUFF GROUP CO., LTD.	33.59x	1x	10.94x	0.82%	13.49B
CHAROEN POKPHAND FOODS	9.01x	1.14x	9.28x	4.64%	5.29B
KWS SAAT SE & CO. KGAA	12.86x	1.41x	6.67x	1.95%	2.75B
BIOMAR GROUP A/S	13.75x	0.78x	8.59x	-	1.72B
TECON BIOLOGY CO.LTD	30.31x	0.72x	7.6x	0.49%	1.41B
Average	21.86x	1.18x	9.76x	1.83%	4.71B
Weighted average by Cap.	25.35x	1.17x	10.48x	1.74%