Valuation Qisda Corporation

Stocks

End-of-day quote Taiwan S.E. 06/11/2026			5-day change	1st Jan Change
26.70 ^TWD	-4.64%		-18.60%	+13.62%

10-30	Qisda CEO to Retire	MT
08-20	Qisda Corporation, Q2 2026 Earnings Call, Aug 10, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	59,889	55,365	94,406	64,974	37,142	42,200	-
Change	-	-7.55%	70.52%	-31.18%	-42.84%	13.62%	-
Enterprise Value (EV)	92,123	82,737	128,637	114,658	90,348	42,200	42,200
Change	-	-10.19%	55.48%	-10.87%	-21.2%	-53.29%	0%
P/E	7.3x	6.8x	31.8x	30.5x	36.7x	22.9x	17.8x
PBR	1.44x	1.36x	2.55x	1.85x	1.3x	1.03x	0.96x
PEG	-	-9.45x	-0.5x	-1.1x	-0.7x	0.3x	0.6x
Capitalization / Revenue	0.27x	0.23x	0.46x	0.32x	0.18x	0.2x	0.19x
EV / Revenue	0x	0x	0x	0x	0x	0.2x	0.19x
EV / EBITDA	0x	0x	0x	0x	0x	3.89x	3.82x
EV / EBIT	0x	0x	0x	0x	0x	14.7x	10.4x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	3.049	2.439	1.463	1.354	-	-	-
Rate of return	8.21%	7.1%	2.5%	3.3%	-	-	-
EPS ²	5.085	5.049	1.841	1.341	0.64	1.165	1.5
Distribution rate	60%	48.3%	79.5%	101%	-	-	-
Net sales ¹	225,961	239,837	203,595	201,666	207,905	213,188	223,310
EBITDA ¹	12,157	11,167	10,711	10,496	9,668	10,835	11,058
EBIT ¹	7,361	5,852	5,011	4,520	3,191	2,866	4,069
Net income ¹	8,308	8,252	2,976	2,164	1,143	1,840	2,372
Net Debt	32,235	27,372	34,232	49,684	53,206	-	-
Reference price ²	37.13	34.33	58.54	40.98	23.50	26.70	26.70
Nbr of stocks (in thousands)	1,612,761	1,612,761	1,612,761	1,585,678	1,580,507	1,580,507	-
Announcement Date	3/8/22 A	3/7/23 A	3/5/24 A	3/5/25 A	3/11/26 A	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QISDA CORPORATION	24.03x	-	-	-	1.34B
DELL TECHNOLOGIES INC.	13.12x	1.13x	8.91x	0.79%	201B
SANDISK CORPORATION	3.48x	1.91x	2.36x	-.--%	115B
SEAGATE TECHNOLOGY HOLDINGS PLC	11.78x	5.06x	9.03x	0.64%	107B
WESTERN DIGITAL CORPORATION	11.01x	4.52x	8.07x	0.24%	100B
HEWLETT PACKARD ENTERPRISE COMPANY	15.82x	1.55x	7.94x	1.28%	58.62B
EVERPURE, INC.	95.84x	5.84x	25.75x	-.--%	31.14B
NETAPP, INC.	21.83x	3.87x	11.69x	1.24%	33.27B
QUANTA COMPUTER INC.	11.19x	0.34x	9.69x	6.34%	34.99B
ASIA VITAL COMPONENTS CO., LTD.	24.68x	4.28x	14.61x	1.7%	30.47B
Average	23.28x	3.17x	10.90x	1.36%	71.33B
Weighted average by Cap.	15.73x	2.79x	8.82x	0.9%