Valuation Qisda Corporation

Stocks

End-of-day quote Taiwan S.E. 01/09/2026			5-day change	1st Jan Change
28.40 ^TWD	+0.18%		+0.89%	+20.85%

08-20	Qisda Corporation, Q2 2026 Earnings Call, Aug 10, 2026
08-10	Qisda Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Market Cap ¹	59,889	55,365	94,406	64,974	37,142	44,886	-
Change	-	-7.55%	70.52%	-31.18%	-42.84%	20.85%	-
Enterprise Value (EV)	92,123	82,737	128,637	114,658	90,348	44,886	44,886
Change	-	-10.19%	55.48%	-10.87%	-21.2%	-50.32%	0%
P/E	7.3x	6.8x	31.8x	30.5x	36.7x	24.4x	18.9x
PBR	1.44x	1.36x	2.55x	1.85x	1.3x	1.1x	1.03x
PEG	-	-9.45x	-0.5x	-1.1x	-0.7x	0.3x	0.7x
Capitalization / Revenue	0.27x	0.23x	0.46x	0.32x	0.18x	0.21x	0.2x
EV / Revenue	0x	0x	0x	0x	0x	0.21x	0.2x
EV / EBITDA	0x	0x	0x	0x	0x	4.14x	4.06x
EV / EBIT	0x	0x	0x	0x	0x	15.7x	11x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	3.049	2.439	1.463	1.354	-	-	-
Rate of return	8.21%	7.1%	2.5%	3.3%	-	-	-
EPS ²	5.085	5.049	1.841	1.341	0.64	1.165	1.5
Distribution rate	60%	48.3%	79.5%	101%	-	-	-
Net sales ¹	225,961	239,837	203,595	201,666	207,905	213,188	223,310
EBITDA ¹	12,157	11,167	10,711	10,496	9,668	10,835	11,058
EBIT ¹	7,361	5,852	5,011	4,520	3,191	2,866	4,069
Net income ¹	8,308	8,252	2,976	2,164	1,143	1,840	2,372
Net Debt	32,235	27,372	34,232	49,684	53,206	-	-
Reference price ²	37.13	34.33	58.54	40.98	23.50	28.40	28.40
Nbr of stocks (in thousands)	1,612,761	1,612,761	1,612,761	1,585,678	1,580,507	1,580,507	-
Announcement Date	3/8/22 A	3/7/23 A	3/5/24 A	3/5/25 A	3/11/26 A	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QISDA CORPORATION	24.38x	-	-	-	1.42B
DELL TECHNOLOGIES INC.	24.67x	1.68x	15.31x	0.59%	275B
SEAGATE TECHNOLOGY HOLDINGS PLC	23.79x	9.58x	17.27x	0.36%	185B
HEWLETT PACKARD ENTERPRISE COMPANY	22.73x	1.82x	9.44x	1.11%	67.36B
KING SLIDE WORKS CO., LTD.	40.74x	25.01x	30.97x	1.09%	42.55B
ASIA VITAL COMPONENTS CO., LTD.	33.82x	5.81x	20.12x	1.27%	42.24B
HP INC.	12.62x	0.56x	6.81x	3.83%	28.24B
ASUSTEK COMPUTER INC.	13.07x	0.68x	10.24x	5.14%	23.67B
LITE-ON TECHNOLOGY CORPORATION	27.97x	2.88x	18.57x	2.63%	21.52B
TD SYNNEX CORPORATION	15.82x	0.3x	8.81x	0.77%	20.1B
Average	23.96x	5.37x	15.28x	1.87%	70.68B
Weighted average by Cap.	24.75x	5.34x	15.90x	1%