|
Market Closed -
Abu Dhabi Securities Exchange
13:58:27 25/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 3.000 AED | +0.33% |
|
+2.74% | -10.71% |
| 07-30 | Modon Books Higher H1 Profit, Revenue | MT |
| 07-29 | Modon Holding PSC Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Q Holding
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 889.9 | 24,897 | 27,422 | 21,458 | 54,599 | 54,926 |
| Change | - | 2,697.79% | 10.14% | -21.75% | 154.45% | 0.6% |
| Enterprise Value (EV) 1 | 3,376 | 25,597 | 24,552 | 18,740 | 50,933 | 49,642 |
| Change | - | 658.21% | -4.09% | -23.67% | 171.78% | -2.53% |
| P/E | 6.21x | 46x | 28x | 46.5x | 5.27x | 13.7x |
| PBR | 0.41x | 3.77x | 2.06x | 1.56x | 1.1x | 1.02x |
| PEG | - | -1x | 0.6x | -0.9x | 0x | -0.2x |
| Capitalization / Revenue | 2.06x | 63.1x | 40.2x | 24.3x | 8.39x | 3.97x |
| EV / Revenue | 7.8x | 64.9x | 36x | 21.2x | 7.82x | 3.59x |
| EV / EBITDA | 26.5x | 160x | 249x | 65.7x | 45.2x | 13.3x |
| EV / EBIT | 32x | 187x | 312x | 71.8x | 57.2x | 15.5x |
| EV / FCF | -18.6x | -34.5x | -10.2x | -69.8x | -1.89x | 30.8x |
| FCF Yield | -5.37% | -2.9% | -9.76% | -1.43% | -53% | 3.25% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 0.1771 | 0.0983 | 0.1429 | 0.0673 | 0.6339 | 0.2459 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 432.9 | 394.3 | 682.4 | 882.4 | 6,511 | 13,829 |
| EBITDA 1 | 127.5 | 160 | 98.42 | 285.3 | 1,127 | 3,743 |
| EBIT 1 | 105.4 | 137.1 | 78.69 | 261 | 890.8 | 3,212 |
| Net income 1 | 153.3 | 164.8 | 899.7 | 461.3 | 9,423 | 4,020 |
| Net Debt 1 | 2,486 | 700.3 | -2,871 | -2,718 | -3,666 | -5,284 |
| Reference price 2 | 1.100 | 4.520 | 4.000 | 3.130 | 3.340 | 3.360 |
| Nbr of stocks (in thousands) | 808,984 | 5,508,191 | 6,855,599 | 6,855,599 | 16,347,080 | 16,347,080 |
| Announcement Date | 1/26/22 A | 1/26/22 A | 2/6/23 A | 1/30/24 A | 2/12/25 A | 2/18/26 A |
1AED in Million2AED
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 13.35B | ||
| 13.9x | 4.52x | 12.15x | 3.64% | 39.56B | ||
| 5.75x | 0.78x | 1.61x | 8.56% | 28.1B | ||
| 18.06x | 3.97x | 15.98x | 1.36% | 27.94B | ||
| 7.79x | 1.41x | 7.78x | 4.54% | 26.04B | ||
| 13.93x | 3.1x | 14.81x | 2.51% | 25.78B | ||
| 8.14x | 0.9x | 3.28x | 2.75% | 20.81B | ||
| 10.21x | 2x | 8.25x | 4.11% | 20.52B | ||
| 13.1x | 6.4x | 16.84x | 1.66% | 18.82B | ||
| 37.84x | 13.87x | 34.9x | 3.14% | 18.26B | ||
| Average | 14.30x | 4.11x | 12.85x | 3.59% | 23.92B | |
| Weighted average by Cap. | 13.70x | 3.82x | 12.17x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- MODON Stock
- Valuation Q Holding
Select your edition
All financial news and data tailored to specific country editions
















