Valuation Pyramisa Hotels & Resorts

Stocks

End-of-day quote Egyptian Exchange Other stock markets 22/07/2026			5-day change	1st Jan Change
311.02 ^EGP	-1.26%		+3.69%	+78.69%

05-14	Pyramisa Hotels & Resorts Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
05-14	Pyramisa Hotels and Resorts Q1 consol profit EGP 282.1 million	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	475.4	524.7	864.3	1,874	3,263	4,125
Change	-	10.36%	64.74%	116.81%	74.11%	26.44%
Enterprise Value (EV) ¹	395	446.5	643.8	1,264	2,265	2,416
Change	-	13.03%	44.18%	96.31%	79.18%	6.7%
P/E	21.9x	8.37x	15.8x	5.72x	5.47x	5.49x
PBR	0.52x	0.53x	0.69x	1.55x	1.56x	1.73x
PEG	-	0x	-1.2x	0x	0.1x	0.2x
Capitalization / Revenue	6.85x	1.73x	1.33x	1.51x	1.61x	1.35x
EV / Revenue	5.7x	1.47x	0.99x	1.02x	1.12x	0.79x
EV / EBITDA	-55.7x	4.2x	4.7x	2.7x	2.82x	1.97x
EV / EBIT	-15.3x	5.1x	5.76x	2.86x	2.92x	2.06x
EV / FCF	-13.6x	-6.93x	3.45x	3.03x	8.48x	7.64x
FCF Yield	-7.33%	-14.4%	29%	33%	11.8%	13.1%
Dividend per Share ²	-	-	0.7692	-	-	4
Rate of return	-	-	2.5%	-	-	2.3%
EPS ²	0.7714	2.231	1.946	12.93	23.66	31.72
Distribution rate	-	-	39.5%	-	-	12.6%
Net sales ¹	69.36	302.9	649.6	1,244	2,027	3,066
EBITDA ¹	-7.098	106.2	136.9	468.3	804.2	1,226
EBIT ¹	-25.75	87.52	111.8	441.8	775.1	1,171
Net income ¹	21.06	60.83	53.04	327.8	599.7	751.9
Net Debt ¹	-80.36	-78.14	-220.5	-610.1	-998	-1,709
Reference price ²	16.92	18.68	30.77	73.92	129.47	174.06
Nbr of stocks (in thousands)	28,091	28,091	28,091	25,350	25,200	23,700
Announcement Date	2/10/21 A	2/22/23 A	2/22/23 A	2/26/24 A	2/25/25 A	3/8/26 A

¹EGP in Million²EGP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PYRAMISA HOTELS & RESORTS	-	-	-	-	144M
MARRIOTT INTERNATIONAL, INC.	32.64x	4.07x	19.03x	0.78%	96.11B
HILTON WORLDWIDE HOLDINGS INC.	38.41x	6.55x	21.1x	0.19%	72.89B
INTERCONTINENTAL HOTELS GROUP PLC	26.52x	10.06x	18.11x	1.36%	22.66B
HYATT HOTELS CORPORATION	58.99x	2.9x	17.64x	0.33%	17.29B
ACCOR	20.08x	2.27x	10.4x	3.21%	11.6B
THE INDIAN HOTELS COMPANY LIMITED	45.28x	9.01x	26.34x	0.47%	10.65B
TRAVEL + LEISURE CO.	10.27x	1.9x	7.38x	3.31%	4.5B
MINOR INTERNATIONAL	13.15x	1.32x	4.96x	3.22%	3.71B
HILTON GRAND VACATIONS INC.	11.27x	1.4x	6.42x	-.--%	3.81B
Average	28.51x	4.39x	14.60x	1.43%	24.34B
Weighted average by Cap.	34.58x	5.29x	18.75x	0.8%