Valuation Public Service Enterprise Group, Inc.

Stocks

Market Closed - NYSE 00:00:02 14/11/2026 +03			5-day change	1st Jan Change
75.88 ^USD	+1.44%		+4.50%	-5.50%

11-05	Goldman Sachs Adjusts Price Target on Public Service Enterprise Group to $84 From $83	MT
11-03	BMO Capital Adjusts Price Target on Public Service Enterprise to $80 From $77	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	33,743	30,571	30,472	42,095	40,082	37,827	-	-
Change	-	-9.4%	-0.32%	38.14%	-4.78%	-5.63%	-	-
Enterprise Value (EV) ¹	52,363	50,376	50,651	64,677	64,024	62,992	66,021	68,411
Change	-	-3.8%	0.55%	27.69%	-1.01%	-1.61%	4.81%	3.62%
P/E	-51.7x	29.7x	11.9x	23.9x	19x	18.2x	16.4x	15.2x
PBR	2.33x	2.22x	1.97x	2.61x	2.35x	2.15x	2.05x	1.94x
PEG	-	-0x	0x	-0.8x	1x	-15.31x	1.5x	2.06x
Capitalization / Revenue	3.47x	3.12x	2.71x	4.09x	3.29x	2.98x	2.85x	2.75x
EV / Revenue	5.39x	5.14x	4.51x	6.29x	5.26x	4.96x	4.98x	4.98x
EV / EBITDA	14x	14.4x	13.8x	17.9x	13.8x	12.9x	12.4x	11.9x
EV / EBIT	20.6x	21x	19.9x	26.7x	21.5x	19.1x	17.4x	16.7x
EV / FCF	-103x	-36.4x	105x	-51.9x	2,462x	101x	-286x	407x
FCF Yield	-0.97%	-2.75%	0.95%	-1.93%	0.04%	0.99%	-0.35%	0.25%
Dividend per Share ²	2.04	2.16	2.28	2.4	2.52	2.666	2.829	2.987
Rate of return	3.06%	3.53%	3.73%	2.84%	3.14%	3.51%	3.73%	3.94%
EPS ²	-1.29	2.06	5.13	3.54	4.22	4.17	4.639	4.981
Distribution rate	-158%	105%	44.4%	67.8%	59.7%	63.9%	61%	60%
Net sales ¹	9,722	9,800	11,237	10,290	12,168	12,690	13,261	13,739
EBITDA ¹	3,752	3,495	3,676	3,604	4,636	4,869	5,332	5,756
EBIT ¹	2,536	2,395	2,541	2,422	2,980	3,303	3,786	4,091
Net income ¹	-648	1,031	2,563	1,772	2,111	2,080	2,324	2,495
Net Debt ¹	18,620	19,805	20,179	22,582	23,942	25,165	28,194	30,583
Reference price ²	66.73	61.27	61.15	84.49	80.30	75.88	75.88	75.88
Nbr of stocks (in thousands)	505,664	498,950	498,314	498,225	499,154	498,515	-	-
Announcement Date	2/24/22 A	2/21/23 A	2/26/24 A	2/25/25 A	2/26/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.2x	4.96x	12.94x	3.51%	37.83B
NATIONAL GRID PLC	14.53x	6.09x	12.74x	3.89%	85.02B
ENGIE	12.67x	1.47x	7.63x	5.64%	67.84B
EON SE	17.43x	1.15x	10.05x	3.03%	56.17B
SEMPRA	15.05x	6.33x	14.64x	3.31%	52.03B
RWE AG	19.34x	2.54x	8.39x	2.2%	46.72B
DUBAI ELECTRICITY AND WATER AUTHORITY	16.44x	5.01x	9.62x	4.5%	37.43B
ACWA POWER COMPANY	61.89x	17.65x	35.23x	0.41%	33.81B
AMEREN CORPORATION	21.26x	5.87x	13.75x	2.63%	31.78B
NATURGY ENERGY GROUP, S.A.	14.01x	2.03x	7.44x	5.86%	31.72B
Average	21.08x	5.31x	13.24x	3.5%	48B
Weighted average by Cap.	19.31x	4.90x	12.56x	3.63%