Company Valuation: Public Property Invest ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2026 2027 2028
Market Cap 1 16,910 - -
Change - - -
Enterprise Value (EV) 1 44,225 44,145 44,014
Change - -0.18% -0.3%
P/E 15.3x 11.6x 10.8x
PBR 0.83x 0.8x 0.78x
PEG - 0.4x 1.44x
Capitalization / Revenue 4.81x 4.55x 4.42x
EV / Revenue 12.6x 11.9x 11.5x
EV / EBITDA 17.4x 16.1x 15.6x
EV / EBIT 17.5x 16.2x 15.6x
EV / FCF 18.9x 23.9x 23.8x
FCF Yield 5.29% 4.18% 4.21%
Dividend per Share 3 0.9795 1.103 1.119
Rate of return 5.38% 6.05% 6.14%
EPS 3 1.192 1.566 1.684
Distribution rate 82.2% 70.4% 66.4%
Net sales 1 3,515 3,714 3,825
EBITDA 1 2,543 2,744 2,827
EBIT 1 2,534 2,719 2,820
Net income 1 1,124 1,478 1,588
Net Debt 1 27,315 27,234 27,104
Reference price 3 18.22 18.22 18.22
Nbr of stocks (in thousands) 945,668 - -
Announcement Date - - -
1SEK in Million2NOK in Million3SEK
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 12.8x17.7x - 1.81B
25.35x1.02x12.34x-.--% 43.54B
20.03x1.01x8.5x2.29% 20.42B
16.36x0.65x10.8x-.--% 17.76B
17.77x3.59x11.52x5.6% 11.79B
21.16x8.82x17.67x4.51% 10.52B
68.9x2.66x10.49x-.--% 7.91B
38.05x1.35x13.15x0.85% 6.3B
39.56x1.18x9x0.29% 5.33B
32.08x12.66x - 1.81% 4.43B
Average 31.03x 4.57x 12.35x 1.71% 12.98B
Weighted average by Cap. 26.35x 2.52x 11.73x 1.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PUBLI Stock
  4. Valuation Public Property Invest ASA