Valuation Prudential plc Mexican S.E.

Stocks

End-of-day quote Mexican S.E. Other stock markets 23/09/2025			5-day change	1st Jan Change
256.76 ^MXN	+59.64%		-.--%	-

06-16	AIA, Prudential Deepen Push For High Net Worth Clients With New Roles	MT
06-15	Prudential Chair Douglas Flint buys GBP120,000 in shares	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,858	30,859	24,317	16,865	28,993	25,197	-	-
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-13.09%	-	-
Enterprise Value (EV)	34,858	30,859	24,317	16,865	28,993	25,197	25,197	25,197
Change	-	-11.47%	-21.2%	-30.65%	71.91%	-13.09%	0%	0%
P/E Ratio	-21.5x	37.5x	18.2x	9.84x	9.95x	11.5x	9.14x	8.4x
PBR	2.58x	2.28x	1.7x	1.26x	1.93x	1.47x	1.33x	1.16x
PEG	-	-0x	0.3x	0.3x	0.1x	-0.5x	0.4x	0.96x
Capitalization / Revenue	2.04x	1.75x	-	2.11x	3.49x	1.37x	1.23x	1.11x
EV / Revenue	0x	0x	-	0x	0x	1.37x	1.23x	1.11x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	9.04x	7.99x	7.37x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.1308	0.1561	0.161	0.1783	0.1993	0.2246	0.2479	0.2852
Rate of return	1.03%	1.38%	1.81%	2.8%	1.74%	2.23%	2.46%	2.83%
EPS ²	-0.5935	0.3004	0.4866	0.6474	1.15	0.8774	1.1	1.197
Distribution rate	-22%	52%	33.1%	27.5%	17.3%	25.6%	22.5%	23.8%
Net sales ¹	17,090	17,615	-	7,995	8,302	18,407	20,485	22,668
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	2,470	2,778	2,274	2,412	2,477	2,789	3,155	3,421
Net income ¹	-1,560	821.4	1,337	1,761	2,981	2,335	2,614	2,830
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	12.74	11.28	8.87	6.37	11.44	10.06	10.06	10.06
Nbr of stocks (in thousands)	2,735,012	2,736,969	2,740,921	2,647,522	2,533,236	2,504,689	-	-
Announcement Date	3/9/22 A	3/15/23 A	3/20/24 A	3/19/25 A	3/17/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PING AN INSURANCE (GROUP) COMPANY OF CHINA, LTD.	6.62x	4.95x	-	5.44%	137B
AXA	10.26x	0.93x	-	5.86%	101B
GENERALI	13.77x	1.02x	-	4.24%	74.04B
MANULIFE FINANCIAL CORPORATION	14.47x	-	-	3.37%	68.64B
AFLAC INCORPORATED	16.22x	3.18x	-	2.08%	59.76B
METLIFE, INC.	10.18x	-	-	2.68%	56.24B
GREAT-WEST LIFECO INC.	16.12x	-	-	3.13%	55.17B
SAMSUNG LIFE INSURANCE CO., LTD.	27.38x	-	-	1.58%	51.29B
CATHAY FINANCIAL HOLDING CO., LTD.	13.26x	-	-	3.89%	50.93B
Average	14.25x	2.52x		3.59%	72.69B
Weighted average by Cap.	12.94x	2.79x		3.99%