Valuation Prudent Corporate Advisory Services Limited

Stocks

Market Closed - NSE India S.E. 14:05:09 29/09/2026 +03			5-day change	1st Jan Change
3,098.70 ^INR	-2.29%		-8.96%	+21.59%

09-08	Prudent Turns Savings Into a Bigger Business
07-27	Prudent Corporate Advisory Services Limited, Q1 2027 Earnings Call, Jul 27, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	33,481	51,955	96,749	90,060	128,307	-	-
Change	-	55.18%	86.22%	-6.91%	42.47%	-	-
Enterprise Value (EV)	33,481	51,955	96,749	90,060	128,307	128,307	128,307
Change	-	55.18%	86.22%	-6.91%	42.47%	0%	0%
P/E	-	37.4x	49.5x	40.6x	42.9x	35.1x	28.9x
PBR	9.57x	10.8x	14.5x	10.2x	11x	8.57x	6.67x
PEG	-	-	1.2x	3x	1.2x	1.6x	1.4x
Capitalization / Revenue	5.54x	7.82x	8.54x	6.84x	8.35x	6.99x	5.88x
EV / Revenue	0x	0x	0x	0x	8.35x	6.99x	5.88x
EV / EBITDA	0x	0x	0x	0x	32.6x	27x	22.3x
EV / EBIT	-	0x	0x	0x	34x	28.7x	-
EV / FCF	-	0x	0x	0x	42.5x	33.9x	-
FCF Yield	-	2.79%	1.48%	2.31%	2.35%	2.95%	-
Dividend per Share ²	1.5	2	2.5	3.5	4.475	5.7	5.4
Rate of return	0.19%	0.16%	0.11%	0.16%	0.14%	0.18%	0.17%
EPS ²	-	33.51	47.25	53.63	72.23	88.32	107.2
Distribution rate	-	5.97%	5.29%	6.53%	6.2%	6.45%	5.04%
Net sales ¹	6,048	6,644	11,335	13,173	15,370	18,349	21,810
EBITDA ¹	1,754	1,871	2,624	3,102	3,933	4,747	5,754
EBIT ¹	-	1,683	2,269	2,794	3,776	4,477	-
Net income ¹	-	1,388	1,956	2,221	3,008	3,675	4,498
Net Debt	-	-	-	-	-	-	-
Reference price ²	808.60	1,254.75	2,336.55	2,175.00	3,098.70	3,098.70	3,098.70
Nbr of stocks (in thousands)	41,407	41,407	41,407	41,407	41,407	-	-
Announcement Date	5/24/23 A	5/6/24 A	5/12/25 A	5/7/26 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRUDENT CORPORATE ADVISORY SERVICES LIMITED	43.9x	-	-	0.14%	1.37B
BLACKROCK, INC.	19.53x	5.57x	11.93x	2.14%	166B
UBS GROUP AG	14.1x	3.44x	-	2.51%	149B
BANK OF NEW YORK MELLON CORPORATION (THE)	16.07x	7.27x	-	1.55%	101B
BROOKFIELD ASSET MANAGEMENT LTD.	20.88x	11.18x	16.19x	4.52%	70.96B
STATE STREET CORPORATION	13.43x	5.21x	-	1.95%	49.37B
AMERIPRISE FINANCIAL, INC.	10.88x	1.61x	4.95x	1.35%	43.83B
3I GROUP PLC	5.08x	5.26x	3.78x	3.6%	35B
NORTHERN TRUST CORPORATION	13.72x	5.05x	15.84x	1.92%	31.93B
Average	17.51x	5.57x	10.54x	2.19%	72.02B
Weighted average by Cap.	15.82x	5.62x	11.46x	2.39%