Company Valuation: Protalix BioTherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 37.89 69.41 129.9 138.4 144.8 222.4 - -
Change - 83.2% 87.08% 6.6% 4.57% 53.62% - -
Enterprise Value (EV) 37.89 69.41 129.9 138.4 144.8 222.4 222.4 222.4
Change - 83.2% 87.08% 6.6% 4.57% 53.62% 0% 0%
P/E -1.34x -4.42x 19.8x 47x -22.5x 11.5x 55.2x 138x
PBR - - - - - - - -
PEG - 0.1x -0x -0.8x 0x -0x -0.7x -2.3x
Capitalization / Revenue 0.99x 1.46x 1.98x 2.59x 2.74x 2.71x 3.35x 3.23x
EV / Revenue 0x 0x 0x 0x 0x 2.71x 3.35x 3.23x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x 0x -0x 9.84x 85.9x 197x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.62 -0.31 0.09 0.04 -0.08 0.24 0.05 0.02
Distribution rate - - - - - - - -
Net sales 1 38.35 47.64 65.49 53.4 52.74 82.16 66.48 68.82
EBITDA - - - - - - - -
EBIT 1 -20.46 -13.01 10.46 3.917 -5.5 22.59 2.588 1.131
Net income 1 -27.58 -14.93 8.312 2.932 -6.604 19.63 3.794 1.518
Net Debt - - - - - - - -
Reference price 2 0.832 1.370 1.780 1.880 1.800 2.760 2.760 2.760
Nbr of stocks (in thousands) 45,557 50,666 72,952 73,634 80,421 80,572 - -
Announcement Date 3/31/22 A 2/27/23 A 3/14/24 A 3/17/25 A 3/18/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
32.9x11.93x24.23x0.6% 1,031B
29.45x6.54x18.31x2.02% 638B
33.1x7.75x16.02x2.65% 462B
105.72x5.91x25.05x2.35% 359B
19x4.63x11.48x2.87% 335B
20.37x5.28x13.08x3.03% 273B
20.79x4.31x12.28x2.05% 253B
26.62x6.92x12.32x2.39% 228B
-45.08x6.57x25.65x2.21% 185B
Average 26.98x 6.65x 17.60x 2.24% 418.21B
Weighted average by Cap. 32.10x 7.72x 18.90x 1.92%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. PLX Stock
  4. PLX Stock
  5. Valuation Protalix BioTherapeutics, Inc.