Company Valuation: Protalix BioTherapeutics, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 37.89 69.41 129.9 138.4 144.8 193.4 - -
Change - 83.2% 87.08% 6.6% 4.57% 33.58% - -
Enterprise Value (EV) 37.89 69.41 129.9 138.4 144.8 193.4 193.4 193.4
Change - 83.2% 87.08% 6.6% 4.57% 33.58% 0% 0%
P/E -1.34x -4.42x 19.8x 47x -22.5x 12.3x 48x 240x
PBR - - - - - - - -
PEG - 0.1x -0x -0.8x 0x -0x -0.6x -3x
Capitalization / Revenue 0.99x 1.46x 1.98x 2.59x 2.74x 2.47x 2.86x 2.87x
EV / Revenue 0x 0x 0x 0x 0x 2.47x 2.86x 2.87x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x 0x 0x -0x 11x 65.1x 783x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.62 -0.31 0.09 0.04 -0.08 0.195 0.05 0.01
Distribution rate - - - - - - - -
Net sales 1 38.35 47.64 65.49 53.4 52.74 78.3 67.56 67.46
EBITDA - - - - - - - -
EBIT 1 -20.46 -13.01 10.46 3.917 -5.5 17.52 2.968 0.247
Net income 1 -27.58 -14.93 8.312 2.932 -6.604 15.72 4.074 0.731
Net Debt - - - - - - - -
Reference price 2 0.832 1.370 1.780 1.880 1.800 2.400 2.400 2.400
Nbr of stocks (in thousands) 45,557 50,666 72,952 73,634 80,421 80,572 - -
Announcement Date 3/31/22 A 2/27/23 A 3/14/24 A 3/17/25 A 3/18/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
12.31x - - - 193M
35.56x12.7x26.67x0.56% 1,068B
28.51x6.52x18.04x2.02% 641B
32.33x7.59x15.6x2.68% 454B
19.49x4.75x11.79x2.78% 351B
22.29x5.76x14.37x2.78% 299B
21.47x4.5x12.72x1.93% 266B
14.4x5.35x11.02x3.48% 220B
24.71x6.49x11.44x2.68% 203B
-47.03x5.64x31.15x2.53% 162B
Average 16.40x 6.59x 16.98x 2.38% 366.35B
Weighted average by Cap. 24.76x 7.96x 18.76x 1.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. PLX Stock
  4. Valuation Protalix BioTherapeutics, Inc.