Valuation Prosper One International Holdings Company Limited

Stocks

Market Closed - Hong Kong S.E. 11:08:09 17/09/2026 +03			5-day change	1st Jan Change
0.1300 ^HKD	0.00%		+25.00%	+26.21%

09-10	Prosper One International Holdings Company Limited Announces Appointment of Li Hua as Independent Non-Executive Director and Nomination Committee Member, Effective September 10, 2026	CI
07-31	Prosper One International Holdings Company Limited Announces Management Changes, Effective August 1, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026
Market Cap ¹	98.4	76	71.2	32	38.4	129.6
Change	-	-22.76%	-6.32%	-55.06%	20%	237.5%
Enterprise Value (EV) ¹	130.2	30.54	-8.795	13.2	-42.66	175.3
Change	-	-76.54%	-128.8%	250.07%	-423.18%	511.07%
P/E	-128x	-11.8x	-26.8x	25x	7.09x	26.5x
PBR	3.43x	3.52x	4.22x	2.08x	1.88x	4.33x
PEG	-	-0x	0.5x	-0x	0x	-2.75x
Capitalization / Revenue	1.18x	1.01x	1.72x	0.45x	0.5x	1.81x
EV / Revenue	1.56x	0.41x	-0.21x	0.18x	-0.55x	2.45x
EV / EBITDA	56.5x	-5.33x	-4.89x	5.51x	-8.53x	27.9x
EV / EBIT	-112x	-4.44x	-5.07x	5.63x	-8.77x	28.7x
EV / FCF	-17.3x	0.48x	-0.22x	-0.23x	-0.71x	-1.33x
FCF Yield	-5.8%	209%	-453%	-431%	-141%	-75.3%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.000961	-0.008057	-0.003321	0.001601	0.00677	0.006117
Distribution rate	-	-	-	-	-	-
Net sales ¹	83.37	75.27	41.51	71.85	77.22	71.7
EBITDA ¹	2.306	-5.728	1.799	2.397	5.001	6.294
EBIT ¹	-1.163	-6.877	1.736	2.345	4.862	6.12
Net income ¹	-0.769	-6.446	-2.657	1.281	5.416	4.894
Net Debt ¹	31.8	-45.46	-80	-18.8	-81.06	45.75
Reference price ²	0.1230	0.0950	0.0890	0.0400	0.0480	0.1620
Nbr of stocks (in thousands)	800,000	800,000	800,000	800,000	800,000	800,000
Announcement Date	8/26/21 A	8/25/22 A	8/28/23 A	8/29/24 A	8/28/25 A	8/27/26 A

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROSPER ONE INTERNATIONAL HOLDINGS COMPANY LIMITED	-	-	-	-	13.26M
KALYAN JEWELLERS INDIA LIMITED	37.46x	1.38x	21.54x	0.55%	6.25B
SIGNET JEWELERS LIMITED	10.61x	0.45x	4.06x	1.34%	3.94B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	40.24x	-	-	-	2.62B
WATCHES OF SWITZERLAND GROUP PLC	12.82x	0.98x	8.42x	-.--%	2.05B
LOVISA HOLDINGS LIMITED	22.44x	2.87x	8.99x	4.12%	1.83B
THANGAMAYIL JEWELLERY LIMITED	37.51x	1.3x	23.25x	0.49%	1.6B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	5.52x	0.31x	1.97x	7.27%	1.58B
GENS AUREA S.P.A.	9.57x	0.86x	5.93x	-	1.41B
Average	22.02x	1.16x	10.59x	2.29%	2.37B
Weighted average by Cap.	24.94x	1.15x	12.48x	1.65%