Valuation Prolintas Infra Business Trust

Stocks

Market Closed - BURSA MALAYSIA 11:59:15 07/09/2026 +03			5-day change	1st Jan Change
0.9200 ^MYR	0.00%		0.00%	-4.17%

08-24	Prolintas Infra Business Trust Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-24	Prolintas Infra Business Trust Announces First Half Income Distribution for the Financial Year Ending 31 December 2026, Payable on 29 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027	2028
Market Cap ¹	1,067	1,056	1,012	-	-
Change	-	-1.03%	-4.17%	-	-
Enterprise Value (EV) ¹	2,926	3,183	3,186	3,284	3,368
Change	-	8.76%	0.12%	3.08%	2.53%
P/E	40.1x	36.6x	32.3x	33.5x	33.5x
PBR	-	-	-	-	-
PEG	-	4.43x	3.68x	-9.55x	-
Capitalization / Revenue	3.32x	3.29x	3x	2.92x	2.82x
EV / Revenue	9.1x	9.91x	9.44x	9.47x	9.39x
EV / EBITDA	13.4x	14.7x	13.7x	14x	13.8x
EV / EBIT	16.2x	17.1x	18.1x	18.2x	18.3x
EV / FCF	43.9x	30.1x	613x	-72.8x	-111x
FCF Yield	2.28%	3.33%	0.16%	-1.37%	-0.9%
Dividend per Share ²	0.0636	0.0655	0.068	0.0665	0.0675
Rate of return	6.56%	6.82%	7.39%	7.23%	7.34%
EPS ²	0.0242	0.0262	0.0285	0.0275	0.0275
Distribution rate	263%	250%	239%	242%	245%
Net sales ¹	321.7	321.1	337.6	346.9	358.7
EBITDA ¹	218	216.5	233.2	235	244.9
EBIT ¹	180.3	186.3	176.5	180.5	183.8
Net income ¹	26.57	28.85	31.5	30.3	30.5
Net Debt ¹	1,859	2,127	2,174	2,272	2,356
Reference price ²	0.9700	0.9600	0.9200	0.9200	0.9200
Nbr of stocks (in thousands)	1,100,000	1,100,000	1,100,000	-	-
Announcement Date	2/25/25 A	2/26/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
PROLINTAS INFRA BUSINESS TRUST	32.28x	9.44x	13.66x	7.39%	250M
STERLING INFRASTRUCTURE, INC.	27.74x	3.49x	15.82x	-	14.88B
CONSTRUCTION PARTNERS, INC.	35.22x	2.07x	13.53x	-.--%	5.94B
IRB INFRASTRUCTURE DEVELOPERS LIMITED	19.17x	4.75x	8.18x	1.43%	2.51B
SHANDONG HI-SPEED ROAD&BRIDGE GROUP CO., LTD.	3.68x	-	-	-	1.14B
I.CO.P. S.P.A. SOCIETÀ BENEFIT	18.7x	1.75x	9.65x	0.71%	1.13B
TOA CORPORATION	9.58x	-	-	4.19%	1.03B
G R INFRAPROJECTS LIMITED	10.01x	0.89x	7.91x	0.85%	891M
Average	19.55x	3.73x	11.46x	2.43%	3.47B
Weighted average by Cap.	26.00x	3.18x	13.97x	0.96%