Valuation Progress Software Corporation

Stocks

Market Closed - Nasdaq 23:00:00 18/09/2026 +03			5-day change	1st Jan Change
40.11 ^USD	-1.81%		+0.48%	-6.63%

08-20	Progress Software Announces Latest Release of Telerik and Kendo Ui to Accelerate Ai-Powered Development and Agent-Ready Applications	CI
08-18	Progress Software Corporation Announces Appointment of Bridget Collins to Chief Information Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,124	2,293	2,346	2,935	1,777	1,645	-	-
Change	-	7.93%	2.34%	25.09%	-39.46%	-7.42%	-	-
Enterprise Value (EV)	2,527	2,659	2,943	4,298	1,777	1,645	1,645	1,645
Change	-	5.22%	10.7%	46.01%	-58.66%	-7.42%	0%	0%
P/E	27.5x	24.8x	34.3x	44.4x	24.9x	24.6x	21.5x	-
PBR	5.16x	5.88x	5.09x	6.75x	-	-	-	-
PEG	-	1.1x	-1.3x	-23.24x	3.2x	-13.61x	1.5x	-
Capitalization / Revenue	3.81x	3.75x	3.36x	3.9x	1.82x	1.65x	1.64x	1.62x
EV / Revenue	0x	0x	0x	0x	0x	1.65x	1.64x	1.62x
EV / EBITDA	0x	0x	0x	0x	0x	4.15x	4.11x	4.03x
EV / EBIT	0x	0x	0x	0x	0x	4.21x	4.17x	4.11x
EV / FCF	0x	0x	0x	0x	0x	6.09x	5.83x	-
FCF Yield	8.19%	8.12%	7.17%	7.03%	12.9%	16.4%	17.2%	-
Dividend per Share ²	0.7	0.7	0.7	0.525	-	-	-	-
Rate of return	1.44%	1.31%	1.3%	0.77%	-	-	-	-
EPS ²	1.76	2.15	1.57	1.54	1.66	1.63	1.867	-
Distribution rate	39.8%	32.6%	44.6%	34.1%	-	-	-	-
Net sales ¹	557.3	610.6	698.2	753.4	977.8	995.7	1,005	1,019
EBITDA ¹	290.3	209	215.8	230.6	310.8	396.2	400	408
EBIT ¹	229.2	242.1	270.6	298.5	384.8	390.4	394.4	400.1
Net income ¹	78.42	95.07	70.2	68.44	73.13	68.41	83.65	-
Net Debt	402.9	366.3	597	1,363	-	-	-	-
Reference price ²	48.45	53.32	53.86	68.41	41.41	40.11	40.11	40.11
Nbr of stocks (in thousands)	43,843	42,998	43,565	42,905	42,908	41,013	-	-
Announcement Date	1/18/22 A	1/17/23 A	1/16/24 A	1/21/25 A	1/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PROGRESS SOFTWARE CORPORATION	24.61x	-	-	-.--%	1.65B
MICROSOFT CORPORATION	25.07x	9.26x	15.15x	0.8%	3,667B
PALANTIR TECHNOLOGIES INC.	116.4x	50.67x	82.24x	-.--%	427B
DATADOG, INC.	410.75x	17.46x	69.02x	-.--%	82.56B
CADENCE DESIGN SYSTEMS, INC.	58.87x	12.44x	26.23x	-.--%	77.91B
SYNOPSYS, INC.	96.92x	8.29x	21x	-.--%	73.77B
SEA LIMITED	34.34x	1.66x	13.29x	-.--%	62.34B
ATLASSIAN CORPORATION	194.07x	6.2x	23.93x	-.--%	48.61B
TAKE-TWO INTERACTIVE SOFTWARE, INC.	111.51x	4.4x	21.39x	-.--%	38.42B
TWILIO INC.	28.38x	5.87x	28.18x	-.--%	37.45B
Average	110.09x	12.92x	33.38x	0.08%	451.62B
Weighted average by Cap.	45.22x	13.16x	22.99x	0.65%