Company Valuation: Prismaflex International

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 18.07 13.44 8.148 7.757 8.119 8.931
Change - -25.62% -39.39% -4.8% 4.67% 9.99%
Enterprise Value (EV) 1 30.89 24.1 20.58 18.63 17.64 16.02
Change - -21.98% -14.59% -9.51% -5.28% -9.2%
P/E -14x -6.49x -14.4x 12.5x 7.14x 24.4x
PBR 1.79x 1.56x 1.06x 0.88x 0.8x 0.86x
PEG - -0.1x 0.2x -0x 0.1x -0.4x
Capitalization / Revenue 0.46x 0.27x 0.14x 0.15x 0.15x 0.17x
EV / Revenue 0.78x 0.49x 0.36x 0.36x 0.32x 0.31x
EV / EBITDA -47.6x 33.9x 69.8x 10.3x 7.55x 9.54x
EV / EBIT -22.7x 191x -64.5x 15.1x 9.4x 13.4x
EV / FCF -20.8x 14x -7.89x 57.8x 10.6x 6.42x
FCF Yield -4.82% 7.13% -12.7% 1.73% 9.43% 15.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.96 -1.537 -0.42 0.46 0.84 0.27
Distribution rate - - - - - -
Net sales 1 39.7 48.92 57.31 51.72 54.88 51.24
EBITDA 1 -0.649 0.71 0.295 1.807 2.338 1.679
EBIT 1 -1.36 0.126 -0.319 1.235 1.877 1.196
Net income 1 -1.285 -2.067 -0.572 0.627 1.136 0.366
Net Debt 1 12.82 10.66 12.44 10.87 9.523 7.089
Reference price 2 13.450 9.980 6.060 5.760 6.000 6.600
Nbr of stocks (in thousands) 1,344 1,347 1,345 1,347 1,353 1,353
Announcement Date 7/28/21 A 7/26/22 A 7/26/23 A 7/31/24 A 8/1/25 A 7/31/26 A
1EUR in Million2EUR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 11.8M
13.67x1.48x6.76x4.15% 26.8B
8.89x0.98x5.55x4.5% 20.2B
11.98x5.2x9.02x7.18% 10.18B
131.89x0.54x89.06x - 6.62B
16.37x1.34x4.66x2.83% 5.95B
11.09x0.77x4.86x-.--% 5.89B
16.65x0.72x4.35x4% 5.39B
-52.88x1.76x7.39x0% 5.02B
Average 19.71x 1.60x 16.45x 3.24% 9.56B
Weighted average by Cap. 17.76x 1.64x 12.68x 3.95%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALPRI Stock
  4. Valuation Prismaflex International