Valuation Pricol Limited

Stocks

Delayed NSE India S.E. 13:24:24 19/10/2026 +03			5-day change	1st Jan Change
662.70 ^INR	-0.94%		-0.64%	+0.24%

07-31	Pricol Limited, Q1 2027 Earnings Call, Jul 31, 2026
07-30	Pricol Limited Designates Ravi Raja Singh C, Chief Operating Officer - Tool Room, as the Senior Management Personnel, Effective 30 July 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	15,863	25,260	47,461	55,023	62,635	81,539	-	-
Change	-	59.24%	87.89%	15.93%	13.83%	30.18%	-	-
Enterprise Value (EV) ¹	15,863	25,260	46,881	55,023	66,330	85,801	85,283	83,684
Change	-	59.24%	85.6%	17.37%	20.55%	29.35%	-0.6%	-1.87%
P/E	-	20.3x	33.7x	33x	25x	28x	21.6x	17.8x
PBR	-	-	5.61x	5.42x	4.99x	5.4x	4.43x	3.55x
PEG	-	-	2.6x	1.8x	0.5x	1.7x	0.7x	0.8x
Capitalization / Revenue	-	-	2.09x	2.04x	1.55x	1.72x	1.46x	1.24x
EV / Revenue	-	-	2.06x	2.04x	1.64x	1.81x	1.53x	1.27x
EV / EBITDA	-	-	17.2x	17.6x	14.1x	15.6x	12.6x	10.1x
EV / EBIT	-	-	24.5x	-	19x	20.8x	16.5x	12.9x
EV / FCF	-	-	37.4x	48.8x	-173x	149x	65.8x	29.4x
FCF Yield	-	-	2.68%	2.05%	-0.58%	0.67%	1.52%	3.41%
Dividend per Share ²	-	-	-	-	-	1	1.5	2
Rate of return	-	-	-	-	-	0.15%	0.22%	0.3%
EPS ²	-	10.23	11.54	13.7	20.57	23.9	31	37.5
Distribution rate	-	-	-	-	-	4.18%	4.84%	5.33%
Net sales ¹	-	-	22,718	26,920	40,408	47,370	55,671	65,678
EBITDA ¹	-	-	2,731	3,129	4,694	5,496	6,748	8,296
EBIT ¹	-	-	1,910	-	3,494	4,125	5,161	6,509
Net income ¹	550.5	1,247	1,406	1,670	2,508	2,918	3,777	4,567
Net Debt ¹	-	-	-579.2	-	3,696	4,262	3,744	2,145
Reference price ²	130.15	207.25	389.40	451.45	513.90	669.00	669.00	669.00
Nbr of stocks (in thousands)	121,881	121,881	121,881	121,881	121,881	121,881	-	-
Announcement Date	5/23/22 A	5/10/23 A	5/15/24 A	5/15/25 A	5/14/26 A	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PRICOL LIMITED	27.99x	1.81x	15.61x	-	859M
CUMMINS INC.	18.67x	2.03x	11.16x	1.57%	73.15B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	18.22x	1.25x	9.64x	2.05%	41.91B
DENSO CORPORATION	12.04x	0.57x	4.98x	3.92%	29.72B
WEICHAI POWER CO., LTD.	12.75x	0.54x	3.91x	4.52%	28.08B
HYUNDAI MOBIS CO.,LTD	7.68x	0.45x	5.78x	1.97%	23.38B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.71x	2.66x	9.15x	4.14%	20.7B
GENUINE PARTS COMPANY	20.91x	0.91x	10.92x	3.17%	18.47B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	29.55x	1.18x	12.42x	0.62%	17.75B
MAGNA INTERNATIONAL INC.	10.6x	0.5x	4.85x	3%	17.49B
Average	17.31x	1.19x	8.84x	2.77%	27.15B
Weighted average by Cap.	16.39x	1.28x	8.56x	2.58%