Company Valuation: PriceSmart, Inc.

Data adjusted to current consolidation scope
Fiscal Period: August 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 1,933 2,438 2,714 3,216 5,117 4,870 - -
Change - 26.1% 11.32% 18.51% 59.1% -4.84% - -
Enterprise Value (EV) 1 1,933 2,438 2,589 3,044 4,909 4,496 4,402 4,295
Change - 26.1% 6.22% 17.57% 61.23% -8.41% -2.09% -2.43%
P/E 18.7x 22.7x 19.6x 22.3x 31.5x 27x - -
PBR - - - - - - - -
PEG - 6.39x 0.6x 4.08x 2.6x 2.6x - -
Capitalization / Revenue 0.48x 0.55x 0.55x 0.61x 0.87x 0.75x 0.68x 0.63x
EV / Revenue 0.48x 0.55x 0.53x 0.58x 0.84x 0.69x 0.62x 0.55x
EV / EBITDA 8.23x 8.84x 8.53x 9.49x 13.6x 11.5x 10.2x 8.87x
EV / EBIT 11.6x 12x 11.7x 13.1x 18.8x 15.8x 14x 12x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.38 3.5 4.57 4.82 5.4 5.97 - -
Distribution rate - - - - - - - -
Net sales 1 4,066 4,412 4,914 5,270 5,876 6,503 7,117 7,773
EBITDA 1 234.9 275.7 303.6 320.7 360.5 392.5 433 484
EBIT 1 167.1 203 221 232.5 261 283.7 315 357
Net income 1 104.5 109.2 138.9 147.9 166.6 183.4 202.3 233
Net Debt 1 - - -124.5 -171.9 -208.6 -374 -468 -575
Reference price 2 63.27 79.48 89.58 107.26 170.01 161.46 161.46 161.46
Nbr of stocks (in thousands) 30,556 30,673 30,296 29,986 30,100 30,160 - -
Announcement Date 10/31/22 A 10/30/23 A 10/30/24 A 10/30/25 A 10/26/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
25.51x0.69x11.45x - 4.87B
43.09x1.27x26.32x0.61% 435B
26.02x2.31x16.5x1.37% 152B
14.29x0.71x8.21x3.12% 67.67B
16.1x0.86x8.56x2.79% 44.66B
39x7.18x22.49x0.23% 38.62B
15.95x0.7x8.64x1.9% 27.84B
15.96x1.47x10.89x-.--% 23.86B
18.88x0.86x9.65x1.39% 13.78B
21.98x0.66x12.72x-.--% 13.07B
Average 23.68x 1.67x 13.54x 1.27% 82.21B
Weighted average by Cap. 33.34x 1.64x 20.24x 1.09%

Y-o-Y evolution of P/E

Valuation ratios - P/E - PriceSmart, Inc.

Historical PBR trend

Valuation ratios - PBR - PriceSmart, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - PriceSmart, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - PriceSmart, Inc.

  1. Stock Market
  2. Stocks
  3. PSMT Stock
  4. Valuation PriceSmart, Inc.