Company Valuation: Prataap Snacks Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 16,183 17,274 21,776 25,780 24,190 25,163 - -
Change - 6.75% 26.06% 18.39% -6.17% 4.02% - -
Enterprise Value (EV) 16,183 17,274 21,776 25,780 24,190 25,163 25,163 25,163
Change - 6.75% 26.06% 18.39% -6.17% 4.02% 0% 0%
P/E 556x 86.6x 41.1x -75.2x 249x 111x 35x -
PBR 2.59x 2.55x 2.99x 3.73x - 3.48x 3.17x -
PEG - 0x 0x 0x -2x 1x 0x -
Capitalization / Revenue 1.16x 1.05x 1.35x 1.51x 1.4x 1.28x 1.14x 1.02x
EV / Revenue 0x 0x 0x 0x 0x 1.28x 1.14x 1.02x
EV / EBITDA 0x 0x 0x 0x 0x 24.4x 14.9x -
EV / EBIT 0x 0.01x 0x -0x 0x 104x 29.8x -
EV / FCF 0x -0x 0x -0x 0x -17x 23x 17x
FCF Yield 0.92% -0.19% 2.36% -0.55% 1.26% -5.87% 4.35% 5.87%
Dividend per Share 2 0.5 1 2 0.5 0.5 0.4 0.5 0.6
Rate of return 0.07% 0.14% 0.22% 0.05% 0.05% 0.04% 0.05% 0.06%
EPS 2 1.24 8.51 22.22 -14.36 4.06 9.5 30.1 -
Distribution rate 40.3% 11.8% 9% -3.48% 12.3% 4.21% 1.66% -
Net sales 1 13,966 16,529 16,179 17,077 17,247 19,735 22,042 24,631
EBITDA 1 583.1 624.3 1,410 486.9 818.1 1,031 1,688 -
EBIT 1 45.38 2.982 746.3 -205 148.8 242 843 -
Net income 1 29.09 203.1 531.2 -342.7 97.16 226 720 -
Net Debt - - - - - - - -
Reference price 2 690.00 736.55 912.15 1,079.85 1,012.00 1,052.40 1,052.40 1,052.40
Nbr of stocks (in thousands) 23,453 23,453 23,873 23,873 23,904 23,911 - -
Announcement Date 5/20/22 A 5/26/23 A 5/20/24 A 5/5/25 A 4/27/26 A - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
110.78x - - 0.04% 264M
21.64x2.92x14.4x3.79% 257B
19.25x2.47x14.75x3.32% 78.97B
16.89x1.76x10.01x3.7% 45.34B
14.28x0.51x9.2x2.71% 37.22B
19.85x3.04x12.34x3.53% 32.91B
35.11x3.04x17.71x1.06% 30.94B
25.25x5.29x16.86x3.32% 28.79B
-8.41x1.84x9.19x6.72% 28.29B
17.88x1.71x12.11x4.77% 27.22B
Average 27.25x 2.51x 12.95x 3.29% 56.67B
Weighted average by Cap. 19.62x 2.63x 13.57x 3.65%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Prataap Snacks Limited

Historical PBR trend

Valuation ratios - PBR - Prataap Snacks Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Prataap Snacks Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Prataap Snacks Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Prataap Snacks Limited
  1. Stock Market
  2. Stocks
  3. DIAMONDYD Stock
  4. Valuation Prataap Snacks Limited