Valuation PPL Corporation Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 16:25:02 10/07/2026 +03			5-day change	1st Jan Change
39.94 ^EUR	-0.62%		-2.24%	-

06-30	PPL Corporation Announces Appointment of Kenneth M. Hartwick to Board of Directors, Effective July 1, 2026	CI
06-24	Morgan Stanley Adjusts PPL Price Target to $42 From $40, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,567	21,515	19,976	23,955	25,906	26,919	-	-
Change	-	-4.66%	-7.15%	19.92%	8.15%	3.91%	-	-
Enterprise Value (EV) ¹	30,205	35,387	35,249	40,455	44,185	47,287	49,646	51,852
Change	-	17.16%	-0.39%	14.77%	9.22%	7.02%	4.99%	4.44%
P/E	-15.6x	28.6x	27.1x	27.1x	22x	18.7x	16.9x	15.6x
PBR	1.61x	1.62x	1.43x	1.7x	1.77x	1.7x	1.6x	1.51x
PEG	-	-0x	-13.82x	1.4x	0.7x	0.9x	1.6x	1.94x
Capitalization / Revenue	3.9x	2.72x	2.4x	2.83x	2.87x	2.78x	2.63x	2.48x
EV / Revenue	5.22x	4.48x	4.24x	4.78x	4.89x	4.88x	4.85x	4.78x
EV / EBITDA	11.9x	13.6x	11.9x	13.1x	12.5x	11.5x	10.7x	10.1x
EV / EBIT	21.2x	25.8x	21.6x	23.2x	20.8x	18.3x	17.2x	15.9x
EV / FCF	102x	-83.3x	-55.8x	-87x	-31.5x	-26.6x	-21.8x	-24.5x
FCF Yield	0.98%	-1.2%	-1.79%	-1.15%	-3.17%	-3.77%	-4.58%	-4.08%
Dividend per Share ²	1.66	0.875	0.96	1.03	1.09	1.146	1.21	1.272
Rate of return	5.52%	2.99%	3.54%	3.17%	3.11%	3.2%	3.38%	3.55%
EPS ²	-1.93	1.02	1	1.2	1.59	1.917	2.118	2.289
Distribution rate	-86%	85.8%	96%	85.8%	68.6%	59.8%	57.1%	55.6%
Net sales ¹	5,783	7,902	8,312	8,462	9,042	9,687	10,230	10,853
EBITDA ¹	2,545	2,607	2,965	3,097	3,545	4,126	4,622	5,117
EBIT ¹	1,424	1,374	1,630	1,740	2,129	2,584	2,890	3,268
Net income ¹	-1,480	756	740	888	1,181	1,457	1,638	1,811
Net Debt ¹	7,638	13,872	15,273	16,500	18,279	20,368	22,727	24,933
Reference price ²	30.06	29.22	27.10	32.46	35.02	35.78	35.78	35.78
Nbr of stocks (in thousands)	750,716	736,318	737,124	737,970	739,739	752,350	-	-
Announcement Date	2/18/22 A	2/17/23 A	2/16/24 A	2/13/25 A	2/20/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NATIONAL GRID PLC	13.7x	5.69x	12.27x	4.04%	81.86B
ABU DHABI NATIONAL ENERGY COMPANY	37.07x	6.29x	17.08x	1.65%	81.43B
ENGIE	14.24x	1.56x	8.01x	5.17%	74.73B
SEMPRA	18.39x	7.1x	14.83x	2.79%	61.58B
EON SE	17.2x	1.19x	9.84x	3.11%	56.67B
RWE AG	22.56x	2.52x	9.4x	2.34%	45.31B
PUBLIC SERVICE ENTERPRISE GROUP, INC.	18.55x	5.13x	13.29x	3.32%	40.14B
ACWA POWER COMPANY	63.45x	21.41x	37.19x	0.28%	39.18B
Average	25.64x	6.36x	15.24x	2.84%	60.11B
Weighted average by Cap.	24.05x	5.74x	14.31x	3.02%