Valuation PP PRIME

Stocks

End-of-day quote Thailand S.E. 29/10/2026			5-day change	1st Jan Change
0.2900 ^THB	-6.45%		-12.12%	-17.14%

10-27	PP Prime Board Approves Sale of Tluxe Power Stake, Loan Claims	MT
10-22	Finex Alpha Company Limited agreed to acquire Tluxe Power Company Limited from PP Prime Public Company Limited for THB 0.20 million in a corporate divestiture transaction.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	254.6	1,494	1,271	617.9	493.2	283.8
Change	-	486.66%	-14.88%	-51.4%	-20.19%	-42.45%
Enterprise Value (EV) ¹	1,481	2,485	1,659	817.3	605.1	406.7
Change	-	67.8%	-33.24%	-50.72%	-25.96%	-32.79%
P/E	-0.77x	-5.2x	-1.6x	-2.27x	-1.95x	-1.29x
PBR	3.48x	15.1x	2.1x	1.15x	1.08x	0.79x
PEG	-	0.1x	0x	0x	0.1x	0.1x
Capitalization / Revenue	0.15x	2.3x	1.06x	0.47x	0.68x	0.49x
EV / Revenue	0.87x	3.82x	1.39x	0.63x	0.83x	0.7x
EV / EBITDA	17.4x	-20.1x	-12.5x	-6.88x	-7.69x	-3.41x
EV / EBIT	-55.2x	-11.2x	-7.83x	-4.63x	-4.67x	-2.68x
EV / FCF	4.72x	-30.6x	-4.29x	8.97x	77.4x	-6.63x
FCF Yield	21.2%	-3.27%	-23.3%	11.2%	1.29%	-15.1%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-9.58	-2.693	-1.497	-0.44	-0.328	-0.2711
Distribution rate	-	-	-	-	-	-
Net sales ¹	1,701	649.8	1,196	1,304	725.4	579.6
EBITDA ¹	85.16	-123.5	-132.4	-118.7	-78.73	-119.1
EBIT ¹	-26.83	-221.8	-211.8	-176.7	-129.6	-152
Net income ¹	-329.6	-186.3	-487.9	-251.5	-224.6	-214.1
Net Debt ¹	1,226	991	387.4	199.4	112	122.9
Reference price ²	7.4000	14.0000	2.4000	1.0000	0.6400	0.3500
Nbr of stocks (in thousands)	34,403	106,682	529,705	617,909	770,593	810,935
Announcement Date	3/2/21 A	3/1/22 A	3/1/23 A	2/28/24 A	3/2/25 A	2/27/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PP PRIME	-	-	-	-	8.56M
MUYUAN FOODS GROUP CO., LTD.	-150.24x	1.98x	17.85x	0.15%	34.08B
WENS FOODSTUFF GROUP CO., LTD.	-24.59x	1.35x	78.01x	0.21%	15.52B
GUANGDONG HAID GROUP CO., LIMITED	18.25x	0.5x	9.53x	2.79%	11.02B
CHAROEN POKPHAND FOODS	8.86x	1.08x	8.96x	4.56%	4.81B
NEW HOPE LIUHE CO.,LTD.	-15.69x	0.66x	17.49x	0.13%	4.48B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	10.5x	0.27x	3.9x	2.08%	4.14B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-20.14x	-	-	-	3.9B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	18.96x	-	-	3.71%	3.59B
Average	-19.26x	0.97x	22.62x	1.95%	9.06B
Weighted average by Cap.	-64.94x	1.40x	27.84x	1.08%