|
End-of-day quote
Taiwan S.E.
28/10/2026
|
5-day change | 1st Jan Change | ||
| 272.50 TWD | +7.07% |
|
+6.45% | +57.51% |
| 10-06 | Powertech Technology to Buy Equipment Worth NT$666 Million | MT |
| 08-18 | Powertech Technology Unit to Acquire Engineering Equipment Worth NT$1.19 Billion | MT |
Company Valuation: Powertech Technology Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 74,828 | 59,190 | 105,376 | 91,176 | 127,812 | 201,322 | - | - |
| Change | - | -20.9% | 78.03% | -13.48% | 40.18% | 57.51% | - | - |
| Enterprise Value (EV) 1 | 83,394 | 70,739 | 109,268 | 88,964 | 143,330 | 227,258 | 235,970 | 234,123 |
| Change | - | -15.17% | 54.47% | -18.58% | 61.11% | 58.56% | 3.83% | -0.78% |
| P/E | 8.54x | 6.83x | 13.2x | 13.4x | 23.2x | 21x | 14.8x | 13.5x |
| PBR | 1.54x | 1.13x | 1.92x | 1.66x | 2.37x | 3.16x | 2.7x | 2.44x |
| PEG | - | 4.88x | -1.74x | -0.9x | -1.3x | 0.3x | 0.4x | 1.5x |
| Capitalization / Revenue | 0.89x | 0.71x | 1.5x | 1.24x | 1.71x | 2.08x | 1.72x | 1.53x |
| EV / Revenue | 1x | 0.84x | 1.55x | 1.21x | 1.91x | 2.35x | 2.02x | 1.78x |
| EV / EBITDA | 2.92x | 2.59x | 5.02x | 4.04x | 7.03x | 7.77x | 6.8x | 5.9x |
| EV / EBIT | 5.74x | 5.68x | 13.4x | 9.48x | 17.6x | 14.4x | 11.1x | 9.35x |
| EV / FCF | 8.9x | 16.3x | 9.97x | 8.73x | -15.5x | -15.9x | 117x | 17.4x |
| FCF Yield | 11.2% | 6.14% | 10% | 11.5% | -6.45% | -6.3% | 0.86% | 5.75% |
| Dividend per Share 2 | 6.8 | 7 | 7 | 7 | 4.5 | 7.037 | 10.17 | 11.82 |
| Rate of return | 6.96% | 8.84% | 4.96% | 5.74% | 2.6% | 2.58% | 3.73% | 4.34% |
| EPS 2 | 11.44 | 11.6 | 10.72 | 9.09 | 7.45 | 13 | 18.46 | 20.12 |
| Distribution rate | 59.4% | 60.3% | 65.3% | 77% | 60.4% | 54.1% | 55.1% | 58.8% |
| Net sales 1 | 83,794 | 83,927 | 70,441 | 73,315 | 74,929 | 96,566 | 117,079 | 131,298 |
| EBITDA 1 | 28,577 | 27,303 | 21,768 | 22,038 | 20,388 | 29,236 | 34,712 | 39,656 |
| EBIT 1 | 14,525 | 12,448 | 8,154 | 9,382 | 8,132 | 15,740 | 21,211 | 25,044 |
| Net income 1 | 8,898 | 8,687 | 8,009 | 6,789 | 5,536 | 9,781 | 13,958 | 15,010 |
| Net Debt 1 | 8,566 | 11,550 | 3,893 | -2,212 | 15,518 | 25,936 | 34,648 | 32,801 |
| Reference price 2 | 97.70 | 79.20 | 141.00 | 122.00 | 173.00 | 272.50 | 272.50 | 272.50 |
| Nbr of stocks (in thousands) | 765,897 | 747,347 | 747,347 | 747,347 | 738,797 | 738,797 | - | - |
| Announcement Date | 3/10/22 A | 1/31/23 A | 3/8/24 A | 2/21/25 A | 3/11/26 A | - | - | - |
1TWD in Million2TWD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.58x | 2.26x | 7.4x | 2.77% | 5.8B | |
| 21.8x | 12.44x | 18.76x | 0.35% | 5,263B | |
| 21.74x | 10.65x | 14.39x | 1.12% | 1,919B | |
| 36.96x | 15.65x | 22.99x | 0.76% | 1,634B | |
| 5.37x | 3.31x | 3.69x | 0.07% | 1,051B | |
| 98.16x | 17.71x | 67.17x | -.--% | 915B | |
| 3.78x | 2.34x | 2.81x | 0.25% | 737B | |
| -40.87x | 8.13x | 22.68x | -.--% | 493B | |
| 34.1x | 12.79x | 23.31x | 1.87% | 282B | |
| Average | 22.29x | 9.48x | 20.36x | 0.8% | 1,367B | |
| Weighted average by Cap. | 24.77x | 11.43x | 20.25x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6239 Stock
- Valuation Powertech Technology Inc.
Select your edition
All financial news and data tailored to specific country editions
