Company Valuation: Post and Telecommunication Equipment

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 330,310 297,279 415,802
Change - -10% 39.87%
Enterprise Value (EV) 1 939,716 930,411 1,051,827
Change - -0.99% 13.05%
P/E 126x 88.5x 38.1x
PBR 1.06x 0.97x 1.36x
PEG - 3.1x 0x
Capitalization / Revenue 0.29x 0.18x 0.24x
EV / Revenue 0.81x 0.57x 0.6x
EV / EBITDA 10.3x 12x 12.5x
EV / EBIT 16.6x 21x 20.2x
EV / FCF 46.9x -37.9x -285x
FCF Yield 2.13% -2.64% -0.35%
Dividend per Share 2 100 135 -
Rate of return 0.59% 0.88% -
EPS 2 134.5 172.9 561.2
Distribution rate 74.3% 78.1% -
Net sales 1 1,157,718 1,618,372 1,757,679
EBITDA 1 91,056 77,617 83,912
EBIT 1 56,469 44,313 52,126
Net income 1 2,613 3,359 10,903
Net Debt 1 609,406 633,132 636,025
Reference price 2 17,000.00 15,300.00 21,400.00
Nbr of stocks (in thousands) 19,430 19,430 19,430
Announcement Date 3/10/25 A 3/10/25 A 3/12/26 A
1VND in Million2VND
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 14.31M
25.46x5.7x14.76x1.63% 411B
44.26x15.58x31.23x-.--% 213B
14.75x0.59x10.2x2.87% 134B
18.75x5.97x14.29x0.7% 98.06B
35.57x6.88x19.95x0.98% 81.35B
39.35x11.65x25.98x-.--% 76.15B
25.28x6.2x19.77x1.51% 52.54B
42.62x1.97x12.41x1.95% 48.94B
17.04x2.71x11.33x4.17% 47.57B
Average 29.23x 6.36x 17.77x 1.54% 116.32B
Weighted average by Cap. 29.09x 7.16x 18.30x 1.36%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Post and Telecommunication Equipment

Historical PBR trend

Valuation ratios - PBR - Post and Telecommunication Equipment

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Post and Telecommunication Equipment

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Post and Telecommunication Equipment

  1. Stock Market
  2. Stocks
  3. POT Stock
  4. Valuation Post and Telecommunication Equipment