|
End-of-day quote
Zagreb S.E.
18/08/2026
|
5-day change | 1st Jan Change | ||
| 156.00 EUR | +1.63% |
|
0.00% | +4.00% |
| 07-24 | Podravka d.d. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 04-28 | Podravka d.d. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Podravka d.d.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,433 | 4,447 | 8,910 | 7,644 | 8,750 | 9,012 | - | - |
| Change | - | 0.31% | 100.37% | -14.21% | 14.47% | 3% | - | - |
| Enterprise Value (EV) 1 | 4,433 | 4,447 | 9,024 | 7,868 | 8,750 | 11,513 | 11,583 | 11,219 |
| Change | - | 0.31% | 102.93% | -12.81% | 11.21% | 31.58% | 0.61% | -3.14% |
| P/E | 14.6x | - | 17.6x | 14.1x | - | 12.6x | 11.5x | 11.2x |
| PBR | - | - | 2.07x | 1.7x | - | 1.24x | 1.22x | 1.13x |
| PEG | - | - | - | 2.18x | - | - | 1.2x | 3.9x |
| Capitalization / Revenue | - | 0.88x | 1.63x | 1.36x | 1.04x | 1.03x | 0.97x | 0.93x |
| EV / Revenue | - | 0.88x | 1.65x | 1.4x | 1.04x | 1.31x | 1.25x | 1.16x |
| EV / EBITDA | - | - | 12.8x | 9.37x | 4.64x | 7.85x | 7.39x | 6.86x |
| EV / EBIT | - | - | 19.9x | 13.4x | 6.2x | 12x | 11.2x | 10.4x |
| EV / FCF | - | - | 28.4x | 60.8x | - | 36.2x | 20.5x | 15.1x |
| FCF Yield | - | - | 3.53% | 1.65% | - | 2.76% | 4.89% | 6.6% |
| Dividend per Share 2 | - | - | 20.25 | 23.49 | - | 26.06 | 26.46 | 30.53 |
| Rate of return | - | - | 1.59% | 2.16% | - | 2.05% | 2.08% | 2.4% |
| EPS 2 | 43.4 | - | 72.29 | 76.97 | - | 101 | 110.7 | 113.8 |
| Distribution rate | - | - | 28% | 30.5% | - | 25.8% | 23.9% | 26.8% |
| Net sales 1 | - | 5,027 | 5,455 | 5,626 | 8,435 | 8,779 | 9,260 | 9,668 |
| EBITDA 1 | - | - | 702.7 | 839.5 | 1,884 | 1,466 | 1,568 | 1,635 |
| EBIT 1 | - | - | 452.9 | 587 | 1,411 | 961 | 1,036 | 1,078 |
| Net income 1 | 309.2 | 369.6 | 507.1 | 542.1 | 1,126 | 806.3 | 782.9 | 806.7 |
| Net Debt 1 | - | - | 113.9 | 223.9 | - | 2,500 | 2,570 | 2,207 |
| Reference price 2 | 632.00 | 634.00 | 1,270.87 | 1,086.82 | 1,244.62 | 1,274.03 | 1,274.03 | 1,274.03 |
| Nbr of stocks (in thousands) | 7,014 | 7,014 | 7,011 | 7,033 | 7,030 | 7,074 | - | - |
| Announcement Date | 4/4/22 A | 2/28/23 A | 2/28/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1HRK in Million2HRK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 1.31x | 7.85x | - | 1.28B | |
| 20.57x | 2.84x | 14.15x | 3.96% | 251B | |
| 19.97x | 2.5x | 14.93x | 3.28% | 79.97B | |
| 17.4x | 1.81x | 10.2x | 3.59% | 48.77B | |
| 15.27x | 0.57x | 10.17x | 2.53% | 39.74B | |
| 22.21x | 3.35x | 13.58x | 3.15% | 36.86B | |
| 38.32x | 3.28x | 19.06x | 0.94% | 33.1B | |
| 67.87x | 10.41x | 43.17x | 1.12% | 29.46B | |
| -105.67x | 1.89x | 9.37x | 6.45% | 29.43B | |
| 11.66x | 0.38x | 8.65x | 2.52% | 21.97B | |
| Average | 11.96x | 2.83x | 15.11x | 3.06% | 57.13B | |
| Weighted average by Cap. | 16.57x | 2.85x | 14.92x | 3.43% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PODR Stock
- Valuation Podravka d.d.
Select your edition
All financial news and data tailored to specific country editions
