|
Real-time Estimate
Cboe BZX
16:58:28 14/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 2.055 USD | -2.14% |
|
-9.96% | +3.30% |
Company Valuation: Plug Power Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,271 | 7,211 | 2,725 | 1,941 | 2,704 | 2,934 | - | - |
| Change | - | -55.68% | -62.21% | -28.77% | 39.34% | 8.49% | - | - |
| Enterprise Value (EV) 1 | 13,005 | 6,723 | 3,203 | 2,465 | 3,039 | 3,616 | 3,771 | 3,852 |
| Change | - | -48.3% | -52.36% | -23.04% | 23.31% | 18.95% | 4.29% | 2.16% |
| P/E | -34.4x | -9.9x | -1.96x | -0.79x | -1.39x | -5.42x | -12.9x | -19.2x |
| PBR | 3.42x | 1.77x | 0.92x | 0.96x | 2.25x | 4.58x | 5.5x | 6.32x |
| PEG | - | -0.2x | -0x | -0x | 0x | 0.1x | 0.2x | 0.6x |
| Capitalization / Revenue | 32.4x | 10.3x | 3.06x | 3.09x | 3.81x | 3.58x | 3.03x | 2.53x |
| EV / Revenue | 25.9x | 9.58x | 3.59x | 3.92x | 4.28x | 4.41x | 3.89x | 3.32x |
| EV / EBITDA | -38.5x | -15x | -3.95x | -2.7x | -5.2x | -17.8x | -31.8x | -74.2x |
| EV / EBIT | -29.7x | -9.89x | -2.38x | -1.22x | -2.07x | -12.2x | -20.2x | -49.8x |
| EV / FCF | -23.6x | -5.2x | -1.78x | -2.32x | -4.7x | -9.84x | -44.9x | 98.8x |
| FCF Yield | -4.24% | -19.2% | -56.3% | -43.1% | -21.3% | -10.2% | -2.22% | 1.01% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.82 | -1.25 | -2.3 | -2.68 | -1.42 | -0.3878 | -0.1634 | -0.1094 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 502.3 | 701.4 | 891.3 | 628.8 | 709.9 | 819.2 | 968.9 | 1,159 |
| EBITDA 1 | -337.5 | -448.3 | -810 | -911.5 | -584.5 | -202.7 | -118.6 | -51.9 |
| EBIT 1 | -437.3 | -679.6 | -1,344 | -2,020 | -1,467 | -295.5 | -186.9 | -77.34 |
| Net income 1 | -460 | -724 | -1,369 | -2,105 | -1,632 | -574.4 | -240 | -166.8 |
| Net Debt 1 | -3,266 | -487.6 | 478.1 | 524 | 335 | 681.4 | 836.6 | 918.1 |
| Reference price 2 | 28.230 | 12.370 | 4.500 | 2.130 | 1.970 | 2.100 | 2.100 | 2.100 |
| Nbr of stocks (in thousands) | 576,356 | 582,904 | 605,502 | 911,197 | 1,372,819 | 1,397,195 | - | - |
| Announcement Date | 3/1/22 A | 3/1/23 A | 2/29/24 A | 3/3/25 A | 3/2/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.42x | 4.41x | -17.84x | -.--% | 2.93B | |
| -39.01x | 7.76x | -182.6x | -.--% | 2.38B | |
| -5.56x | 5.96x | -9.98x | -.--% | 1.27B | |
| -44.48x | 13.59x | 1629.07x | -.--% | 1.18B | |
| -11.99x | 1.79x | -4.28x | -.--% | 667M | |
| 23.69x | 1.73x | 9.35x | -.--% | 413M | |
| -6.59x | 51.51x | -7.86x | - | 158M | |
| Average | -12.76x | 12.39x | 202.27x | 0% | 1.29B | |
| Weighted average by Cap. | -18.63x | 7.23x | 158.36x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PLUG Stock
- Valuation Plug Power Inc.
Select your edition
All financial news and data tailored to specific country editions
