Company Valuation: PLB Engineering

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 128.1 134.9 129.3 118 124.8 112.4
Change - 5.26% -4.17% -8.7% 5.71% -9.91%
Enterprise Value (EV) 1 431.1 393.7 365.6 347.9 277.2 165.2
Change - -8.67% -7.14% -4.85% -20.33% -40.4%
P/E -20.8x 67.1x -10.7x -4.49x -11.6x 21.3x
PBR 0.88x 1.03x 1.08x 1.27x 1.52x 1.4x
PEG - -1x 0x -0x 0.2x -0x
Capitalization / Revenue 0.75x 0.71x 0.76x 2.63x 0.93x 1.26x
EV / Revenue 2.52x 2.06x 2.14x 7.76x 2.06x 1.85x
EV / EBITDA 25.5x 13.9x 8.22x 64.4x 8.21x 15.1x
EV / EBIT 50.9x 21.6x 11x -1,703x 9.91x 30.7x
EV / FCF 29.1x 7.56x -12.5x 3.53x 3.66x -14.7x
FCF Yield 3.44% 13.2% -7.99% 28.3% 27.3% -6.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0547 0.0179 -0.1077 -0.2338 -0.0957 0.0469
Distribution rate - - - - - -
Net sales 1 171.2 190.7 170.7 44.81 134.4 89.37
EBITDA 1 16.91 28.36 44.49 5.402 33.76 10.91
EBIT 1 8.469 18.26 33.3 -0.2043 27.96 5.388
Net income 1 -6.143 2.01 -12.1 -26.27 -10.75 5.277
Net Debt 1 303 258.9 236.4 229.9 152.4 52.8
Reference price 2 1.1400 1.2000 1.1500 1.0500 1.1100 1.0000
Nbr of stocks (in thousands) 112,395 112,395 112,395 112,395 112,395 112,395
Announcement Date 12/31/20 A 12/31/21 A 12/19/22 A 12/29/23 A 12/20/24 A 12/24/25 A
1MYR in Million2MYR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 22.01M
59.37x2.66x25.42x0.07% 100B
13.56x1.14x6.23x4.32% 78.12B
35.69x4.5x24.42x0.19% 60.77B
26.21x2.02x19.9x1.17% 56.76B
53.87x4.61x29x1.55% 47.07B
30.9x0.76x12.55x2% 38.36B
25.07x1.7x15.99x0.19% 35.17B
26.78x0.54x8.38x2.34% 35.16B
4.84x0.3x5.82x5.89% 28.75B
Average 30.70x 2.02x 16.41x 1.97% 48.05B
Weighted average by Cap. 34.04x 2.24x 17.73x 1.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 7055 Stock
  4. Valuation PLB Engineering