|
Market Closed -
OTC Markets
18:09:23 08/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 5.450 USD | +2.25% |
|
+2.25% | +39.74% |
| 09-10 | EARNINGS & TRADING: Playtech beats view; INPP and OCI positive returns | AN |
| 09-10 | Playtech plc, H1 2026 Earnings Call, Sep 10, 2026 |
Company Valuation: Playtech plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,600 | 1,721 | 1,571 | 2,642 | 949.5 | 1,308 | - | - |
| Change | - | -33.81% | -8.72% | 68.18% | -64.06% | 37.74% | - | - |
| Enterprise Value (EV) 1 | 3,157 | 1,996 | 1,854 | 2,785 | 961.5 | 1,258 | 1,210 | 1,108 |
| Change | - | -36.77% | -7.13% | 50.23% | -65.47% | 30.82% | -3.81% | -8.42% |
| P/E | 4.03x | 20.4x | 15.3x | -111x | 0.67x | 13.6x | 18x | 15x |
| PBR | 1.65x | 1.02x | 0.87x | 1.56x | 0.72x | 1.01x | 0.96x | 0.91x |
| PEG | - | -0.2x | 0.8x | 1x | -0x | -0.1x | -0.7x | 0.7x |
| Capitalization / Revenue | 2.16x | 1.07x | 0.92x | 1.47x | 1.24x | 1.56x | 1.48x | 1.39x |
| EV / Revenue | 2.62x | 1.25x | 1.09x | 1.55x | 1.26x | 1.5x | 1.37x | 1.17x |
| EV / EBITDA | 9.96x | 4.92x | 4.29x | 5.8x | 4.88x | 4.54x | 4.59x | 3.76x |
| EV / EBIT | 17.3x | 7.19x | 6.6x | 8.45x | 9.59x | 7.3x | 7.59x | 6.07x |
| EV / FCF | 28.5x | 6.99x | 8.55x | 11.8x | -18.2x | 12.5x | 12.6x | 9.45x |
| FCF Yield | 3.51% | 14.3% | 11.7% | 8.45% | -5.5% | 8% | 7.95% | 10.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 2.162 | 0.281 | 0.337 | -0.078 | 4.866 | 0.3472 | 0.2615 | 0.3145 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,205 | 1,602 | 1,707 | 1,792 | 763.6 | 840.9 | 880.9 | 943.1 |
| EBITDA 1 | 317.1 | 405.6 | 432.3 | 480.4 | 197 | 277.2 | 263.7 | 294.5 |
| EBIT 1 | 182.8 | 277.5 | 281 | 329.5 | 100.3 | 172.4 | 159.5 | 182.6 |
| Net income 1 | 674.6 | 87.6 | 105.1 | -23.9 | 1,484 | 91.41 | 77.52 | 90.41 |
| Net Debt 1 | 556.8 | 275.2 | 282.8 | 142.8 | 12 | -50.1 | -98 | -199.8 |
| Reference price 2 | 8.721 | 5.739 | 5.170 | 8.646 | 3.250 | 4.707 | 4.707 | 4.707 |
| Nbr of stocks (in thousands) | 298,149 | 299,911 | 303,904 | 305,590 | 292,182 | 277,848 | - | - |
| Announcement Date | 3/24/22 A | 3/23/23 A | 3/27/24 A | 3/27/25 A | 3/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.18x | 5.99x | 14.05x | 1.68% | 25.7B | |
| 13.54x | 2.26x | 7.89x | 5.44% | 18.29B | |
| -109.49x | 1.54x | 10.47x | -.--% | 17.45B | |
| 14.48x | 6.65x | 10.1x | 3.47% | 17.2B | |
| 14.47x | 2.36x | 8.73x | 7.6% | 13.79B | |
| 235.42x | 1.91x | 17.58x | -.--% | 12.28B | |
| 29.5x | 3.46x | 16.46x | 3.59% | 7.67B | |
| 20.81x | 3.55x | 8.83x | 2.02% | 7.44B | |
| Average | 30.24x | 3.47x | 11.77x | 2.98% | 14.98B | |
| Weighted average by Cap. | 22.15x | 3.72x | 11.60x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PTEC Stock
- PYTCF Stock
- Valuation Playtech plc
Select your edition
All financial news and data tailored to specific country editions
