Valuation Plastic Additives

Stocks

End-of-day quote HANOI S.E. 25/09/2026			5-day change	1st Jan Change
5,800.00 ^VND	-4.92%		0.00%	-7.94%

07-22	Plastic Additives Joint Stock Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
04-24	Plastic Additives Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	76,058	141,026	59,629
Change	-	85.42%	-57.72%
Enterprise Value (EV) ¹	125,334	192,584	108,314
Change	-	53.66%	-43.76%
P/E	14.6x	187x	31.6x
PBR	0.71x	1.31x	0.54x
PEG	-	-2.2x	0x
Capitalization / Revenue	0.35x	0.64x	0.47x
EV / Revenue	0.58x	0.87x	0.86x
EV / EBITDA	7.38x	15.8x	22.4x
EV / EBIT	9.91x	24.9x	50.2x
EV / FCF	-25.6x	-53.6x	4.04x
FCF Yield	-3.9%	-1.87%	24.7%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	551.8	79.81	199.3
Distribution rate	-	-	-
Net sales ¹	214,687	221,001	126,409
EBITDA ¹	16,981	12,154	4,837
EBIT ¹	12,645	7,746	2,157
Net income ¹	5,223	755.4	1,886
Net Debt ¹	49,275	51,558	48,685
Reference price ²	8,035.71	14,900.00	6,300.00
Nbr of stocks (in thousands)	9,465	9,465	9,465
Announcement Date	4/1/25 A	4/1/25 A	4/3/26 A

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PLASTIC ADDITIVES	-	-	-	-	2.11M
DOW INC.	13.78x	0.77x	5.58x	4.97%	20.24B
BOROUGE PLC	18.56x	3.83x	11.89x	6.61%	19.27B
COVESTRO AG	-316.32x	-	-	-.--%	14.22B
LG CHEM, LTD.	-76.57x	0.83x	6.17x	0.89%	13.78B
FORMOSA PLASTICS CORPORATION	14.54x	2.5x	52.84x	1.96%	12.84B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	19.83x	3.03x	10.42x	1.36%	6.74B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	21.95x	2x	13.48x	1.69%	5.4B
KINGFA SCI. & TECH. CO., LTD.	21.43x	0.75x	11.1x	2.98%	5.19B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	27.03x	2.76x	17.63x	1.97%	5.05B
Average	-28.42x	2.06x	16.14x	2.49%	10.27B
Weighted average by Cap.	-41.18x	2.06x	15.76x	3.01%