Valuation Philippine Racing Club, Inc.

Stocks

Market Closed - Philippines S.E. 09:29:57 26/10/2026 +03			5-day change	1st Jan Change
5.020 ^PHP	0.00%		0.00%	-23.94%

09-14	Philippine Racing Club, Inc. Appoints Carlo A. Carag as Independent Director, Effective September 11, 2026	CI
08-14	Philippine Racing Club, Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,757	3,960	4,005	3,249	3,554	3,608
Change	-	5.39%	1.15%	-18.88%	9.38%	1.54%
Enterprise Value (EV) ¹	3,999	3,995	4,177	3,445	3,813	3,908
Change	-	-0.1%	4.55%	-17.51%	10.69%	2.48%
P/E	29.9x	15.9x	33.5x	11.2x	93.5x	-10.1x
PBR	0.83x	0.77x	0.81x	0.57x	0.69x	0.73x
PEG	-	0.2x	-0.6x	0x	-1.1x	0x
Capitalization / Revenue	18.6x	13.3x	13.9x	7.85x	32.7x	21.3x
EV / Revenue	19.8x	13.4x	14.5x	8.33x	35.1x	23x
EV / EBITDA	-62.6x	443x	50.3x	19.4x	-46.5x	-142x
EV / EBIT	-46x	-315x	59x	20.4x	-42.6x	-116x
EV / FCF	71.7x	24.2x	-8.31x	-125x	74x	327x
FCF Yield	1.4%	4.14%	-12%	-0.8%	1.35%	0.31%
Dividend per Share ²	0.08	0.08	0.08	0.08	0.08	-
Rate of return	1.08%	1.03%	1.01%	1.25%	1.14%	-
EPS ²	0.2477	0.4894	0.2357	0.5735	0.0748	-0.651
Distribution rate	32.3%	16.3%	33.9%	14%	107%	-
Net sales ¹	202.2	297.3	288.4	413.7	108.6	169.7
EBITDA ¹	-63.88	9.011	83.1	177.9	-82.01	-27.47
EBIT ¹	-86.89	-12.69	70.77	169.2	-89.6	-33.82
Net income ¹	125.8	248.4	119.7	291.1	38	-330.3
Net Debt ¹	241.7	35.08	171.2	196.1	259.7	299.5
Reference price ²	7.400	7.800	7.890	6.400	7.000	6.600
Nbr of stocks (in thousands)	507,735	507,664	507,664	507,664	507,664	546,706
Announcement Date	5/18/21 A	5/16/22 A	5/3/23 A	5/2/24 A	4/30/25 A	6/2/26 A

¹PHP in Million²PHP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PHILIPPINE RACING CLUB, INC.	-	-	-	-	42.92M
VINGROUP	64.07x	-	-	-	68.77B
SUN HUNG KAI PROPERTIES LIMITED	12.62x	4.42x	11.33x	3.82%	39.97B
MITSUBISHI ESTATE CO., LTD.	19.46x	4.15x	16.67x	1.26%	30.08B
MITSUI FUDOSAN CO., LTD.	15.13x	3.22x	15.42x	2.31%	27.97B
CHINA RESOURCES LAND LIMITED	8.27x	1.49x	8.36x	4.28%	27.54B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.57x	3.04x	7.09x	-.--%	20.31B
CK ASSET HOLDINGS LIMITED	10.02x	1.96x	7.56x	4.19%	20.15B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.86x	6.57x	17.27x	1.57%	19.9B
Average	17.50x	3.19x	10.64x	3.3%	28.15B
Weighted average by Cap.	24.68x	3.21x	10.79x	3.43%