|
Real-time
Euronext Paris
19:39:42 15/01/2021 +03
|
5-day change | 1st Jan Change | ||
| 21.85 EUR | -4.21% |
|
-1.09% | -2.32% |
| 07:50pm | Jeep Brand Introduces 2027 Jeep Wrangler Jl-2A | CI |
| 03:50am | Trump says he would be OK with China building cars in US | RE |
Company Valuation: Peugeot SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,271 | 42,620 | 63,939 | 36,243 | 27,403 | 13,547 | - | - |
| Change | - | -18.46% | 50.02% | -43.32% | -24.39% | -50.56% | - | - |
| Enterprise Value (EV) 1 | 34,321 | 19,017 | 42,903 | 21,115 | 20,709 | 4,790 | 4,280 | 3,529 |
| Change | - | -44.59% | 125.61% | -50.78% | -1.93% | -76.87% | -10.66% | -17.53% |
| P/E | 3.67x | 2.5x | 3.56x | 6.84x | -1.22x | 11.1x | 5.26x | 3.25x |
| PBR | 0.93x | 0.58x | 0.8x | 0.45x | 0.51x | 0.24x | 0.24x | 0.22x |
| PEG | - | 0.1x | 0.3x | -0.1x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.34x | 0.24x | 0.34x | 0.23x | 0.18x | 0.08x | 0.08x | 0.08x |
| EV / Revenue | 0.23x | 0.11x | 0.23x | 0.13x | 0.13x | 0.03x | 0.03x | 0.02x |
| EV / EBITDA | 1.44x | 0.63x | 1.35x | 1.33x | 3.37x | 0.5x | 0.37x | 0.26x |
| EV / EBIT | 1.91x | 0.82x | 1.76x | 2.44x | -24.6x | 1.62x | 0.95x | 0.55x |
| EV / FCF | 4.02x | 1.49x | 3.34x | -3.49x | -4.58x | -2.08x | 4.11x | 1.54x |
| FCF Yield | 24.9% | 67% | 30% | -28.6% | -21.9% | -48.1% | 24.3% | 65% |
| Dividend per Share 2 | - | - | 1.55 | 0.68 | - | - | 0.2471 | 0.4557 |
| Rate of return | - | - | 7.33% | 5.4% | - | - | 5.29% | 9.76% |
| EPS 2 | 4.55 | 5.31 | 5.94 | 1.84 | -7.75 | 0.4196 | 0.8885 | 1.437 |
| Distribution rate | - | - | 26.1% | 37% | - | - | 27.8% | 31.7% |
| Net sales 1 | 152,119 | 179,592 | 189,544 | 156,878 | 153,508 | 160,577 | 164,950 | 170,326 |
| EBITDA 1 | 23,882 | 30,120 | 31,892 | 15,874 | 6,139 | 9,669 | 11,499 | 13,746 |
| EBIT 1 | 18,011 | 23,323 | 24,343 | 8,648 | -842 | 2,950 | 4,500 | 6,400 |
| Net income 1 | 14,336 | 16,799 | 18,625 | 5,473 | -22,368 | 1,166 | 2,558 | 4,405 |
| Net Debt 1 | -17,950 | -23,603 | -21,036 | -15,128 | -6,694 | -8,757 | -9,268 | -10,018 |
| Reference price 2 | 16.686 | 13.264 | 21.150 | 12.590 | 9.461 | 4.670 | 4.670 | 4.670 |
| Nbr of stocks (in thousands) | 3,132,619 | 3,213,177 | 3,023,099 | 2,878,734 | 2,896,367 | 2,900,941 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/15/24 A | 2/26/25 A | 2/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 36.2x | 9.12x | 23.25x | 1.09% | 79.57B | |
| 26.13x | 1.46x | 14.17x | 1.2% | 40.81B | |
| 5.77x | 0.23x | 2.11x | 5.38% | 36.71B | |
| 13.34x | 0.01x | 0.25x | 2.26% | 19.96B | |
| 6.12x | 0.28x | 3.31x | 5.14% | 18.47B | |
| 11.13x | 0.03x | 0.5x | -.--% | 15.72B | |
| 32.8x | 0.13x | 2.42x | 1.17% | 9.39B | |
| -5.92x | 0.27x | -11.12x | 0.17% | 6.36B | |
| 8.32x | 0.39x | 6.76x | 9.97% | 5.98B | |
| Average | 14.88x | 1.33x | 4.63x | 2.93% | 25.89B | |
| Weighted average by Cap. | 21.60x | 3.46x | 11.04x | 2.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STLAM Stock
- UG Stock
- Valuation Peugeot SA
Select your edition
All financial news and data tailored to specific country editions
