|
Real-time
Euronext Paris
19:39:42 15/01/2021 +03
|
5-day change | 1st Jan Change | ||
| 21.85 EUR | -4.21% |
|
-1.09% | -2.32% |
| 10-29 | Stellantis N.V. : JP Morgan reiterates its Neutral rating | ZD |
| 10-29 | Dodge Extends Strategic Alliance With Radford Racing School As Official High-Performance Driving School Of Dodge | CI |
Company Valuation: Peugeot SA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 52,271 | 42,620 | 63,939 | 36,243 | 27,403 | 12,257 | - | - |
| Change | - | -18.46% | 50.02% | -43.32% | -24.39% | -55.27% | - | - |
| Enterprise Value (EV) 1 | 34,321 | 19,017 | 42,903 | 21,115 | 20,709 | 3,117 | 2,668 | 957.9 |
| Change | - | -44.59% | 125.61% | -50.78% | -1.93% | -84.95% | -14.41% | -64.09% |
| P/E | 3.67x | 2.5x | 3.56x | 6.84x | -1.22x | 12.4x | 5.12x | 3.25x |
| PBR | 0.93x | 0.58x | 0.8x | 0.45x | 0.51x | 0.22x | 0.21x | 0.2x |
| PEG | - | 0.1x | 0.3x | -0.1x | 0x | -0x | 0x | 0.1x |
| Capitalization / Revenue | 0.34x | 0.24x | 0.34x | 0.23x | 0.18x | 0.08x | 0.07x | 0.07x |
| EV / Revenue | 0.23x | 0.11x | 0.23x | 0.13x | 0.13x | 0.02x | 0.02x | 0.01x |
| EV / EBITDA | 1.44x | 0.63x | 1.35x | 1.33x | 3.37x | 0.33x | 0.24x | 0.07x |
| EV / EBIT | 1.91x | 0.82x | 1.76x | 2.44x | -24.6x | 1.18x | 0.63x | 0.17x |
| EV / FCF | 4.02x | 1.49x | 3.34x | -3.49x | -4.58x | -0.92x | 3.55x | 0.5x |
| FCF Yield | 24.9% | 67% | 30% | -28.6% | -21.9% | -109% | 28.1% | 200% |
| Dividend per Share 2 | - | - | 1.55 | 0.68 | - | - | 0.2311 | 0.4086 |
| Rate of return | - | - | 7.33% | 5.4% | - | - | 5.48% | 9.68% |
| EPS 2 | 4.55 | 5.31 | 5.94 | 1.84 | -7.75 | 0.3391 | 0.8242 | 1.3 |
| Distribution rate | - | - | 26.1% | 37% | - | - | 28% | 31.4% |
| Net sales 1 | 152,119 | 179,592 | 189,544 | 156,878 | 153,508 | 160,660 | 165,159 | 170,189 |
| EBITDA 1 | 23,882 | 30,120 | 31,892 | 15,874 | 6,139 | 9,420 | 11,177 | 13,257 |
| EBIT 1 | 18,011 | 23,323 | 24,343 | 8,648 | -842 | 2,634 | 4,216 | 5,721 |
| Net income 1 | 14,336 | 16,799 | 18,625 | 5,473 | -22,368 | 1,193 | 2,190 | 3,894 |
| Net Debt 1 | -17,950 | -23,603 | -21,036 | -15,128 | -6,694 | -9,140 | -9,590 | -11,299 |
| Reference price 2 | 16.686 | 13.264 | 21.150 | 12.590 | 9.461 | 4.220 | 4.220 | 4.220 |
| Nbr of stocks (in thousands) | 3,132,619 | 3,213,177 | 3,023,099 | 2,878,734 | 2,896,367 | 2,904,596 | - | - |
| Announcement Date | 2/23/22 A | 2/22/23 A | 2/15/24 A | 2/26/25 A | 2/26/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 398.89x | 14.54x | 105.5x | -.--% | 1,598B | |
| 9.74x | 1.26x | 11.39x | 3.35% | 227B | |
| 14.14x | 0.8x | 5.46x | 1.75% | 100B | |
| 35.71x | 9.03x | 23.02x | 1.09% | 75.55B | |
| 7.65x | 0.35x | 2.79x | 0.87% | 69.58B | |
| 7.3x | 1.19x | 13.74x | 3.7% | 51.59B | |
| 10.53x | 0.27x | 3.34x | 5.04% | 47.65B | |
| 11.27x | 0.68x | 9.15x | 4.03% | 43.37B | |
| 22.62x | 1.36x | 7.68x | 2.42% | 45.37B | |
| Average | 57.54x | 3.27x | 20.23x | 2.47% | 250.9B | |
| Weighted average by Cap. | 286.34x | 10.83x | 77.61x | 0.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STLAM Stock
- UG Stock
- Valuation Peugeot SA
Select your edition
All financial news and data tailored to specific country editions
