Company Valuation: Petron Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 37,407 29,719 22,500 33,282 22,782 22,101
Change - -20.55% -24.29% 47.92% -31.55% -2.99%
Enterprise Value (EV) 1 223,804 220,861 245,426 268,952 261,539 209,851
Change - -1.31% 11.12% 9.59% -2.76% -19.76%
P/E -2.53x 68.6x 163x 13x 8.12x 2.2x
PBR 0.47x 0.29x 0.21x 0.37x 0.24x 0.2x
PEG - -1x -2.4x 0x 0.84x 0x
Capitalization / Revenue 0.13x 0.07x 0.03x 0.04x 0.03x 0.03x
EV / Revenue 0.78x 0.5x 0.29x 0.34x 0.3x 0.26x
EV / EBITDA 60.6x 8.77x 8.55x 6.52x 6.17x 4.08x
EV / EBIT -45.2x 13.2x 13.1x 8.91x 9.11x 5.68x
EV / FCF 89.8x -10.6x -9.65x 24.8x 222x 3.87x
FCF Yield 1.11% -9.43% -10.4% 4.04% 0.45% 25.9%
Dividend per Share 2 - - 0.1 0.1 0.1 0.15
Rate of return - - 4.17% 2.82% 4.12% 6.05%
EPS 2 -1.576 0.0462 0.0147 0.2727 0.2992 1.125
Distribution rate - - 679% 36.7% 33.4% 13.3%
Net sales 1 286,033 438,057 857,638 801,027 867,966 809,766
EBITDA 1 3,691 25,183 28,716 41,226 42,376 51,496
EBIT 1 -4,947 16,762 18,772 30,192 28,713 36,928
Net income 1 -11,380 5,369 5,727 9,241 8,469 14,752
Net Debt 1 186,397 191,142 222,926 235,670 238,757 187,750
Reference price 2 3.990 3.170 2.400 3.550 2.430 2.480
Nbr of stocks (in thousands) 9,375,104 9,375,104 9,375,104 9,375,104 9,375,104 8,911,861
Announcement Date 4/12/21 A 4/11/22 A 4/5/23 A 3/27/24 A 4/2/25 A 4/13/26 A
1PHP in Million2PHP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
14.03x1.79x7.45x2.28% 748B
17.95x1.5x8.76x0.51% 165B
7.55x0.62x2.63x4.13% 128B
6.71x0.85x4.77x0.92% 124B
6.75x0.66x4.15x1.24% 108B
8.34x0.71x5.73x1.85% 109B
10.67x0.33x5.03x6.65% 93.57B
8.64x1.97x4.83x2.23% 90.43B
11.58x1.47x7.52x1.88% 63.07B
Average 10.25x 1.10x 5.65x 2.41% 180.99B
Weighted average by Cap. 11.91x 1.36x 6.38x 2.28%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Petron Corporation

Historical PBR trend

Valuation ratios - PBR - Petron Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Petron Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Petron Corporation

  1. Stock Market
  2. Stocks
  3. PCOR Stock
  4. PRF4B Stock
  5. Valuation Petron Corporation