Valuation Petrobras BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 16:13:42 08/07/2026 +03			5-day change	1st Jan Change
6.908 ^EUR	+1.75%		+1.48%	+36.21%

04:06pm	Exchange-Traded Funds, Equity Futures Lower Pre-Bell Wednesday as Trump Declares US-Iran Agreement Over	MT
03:30pm	Petrobras Signs Settlement With Brazil's Oil Regulator to Upgrade 335 Offshore Wells, Pay $580.6 million	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	387,853	345,928	497,645	490,407	410,255	529,082	-	-
Change	-	-10.81%	43.86%	-1.45%	-16.34%	28.96%	-	-
Enterprise Value (EV) ¹	653,631	570,438	725,444	795,207	730,186	816,036	795,886	782,252
Change	-	-12.73%	27.17%	9.62%	-8.18%	11.76%	-2.47%	-1.71%
P/E	3.48x	1.7x	3.89x	12.7x	3.84x	3.18x	4.31x	4.45x
PBR	0.96x	0.88x	1.27x	1.27x	1x	1x	0.9x	0.83x
PEG	-	0x	-0.1x	-0.2x	0x	0.1x	-0.2x	-1.44x
Capitalization / Revenue	0.86x	0.54x	0.98x	0.93x	0.87x	0.93x	0.98x	1.01x
EV / Revenue	1.44x	0.89x	1.42x	1.51x	1.55x	1.44x	1.47x	1.49x
EV / EBITDA	2.79x	1.68x	2.78x	3x	3.16x	2.78x	2.83x	2.86x
EV / EBIT	3.81x	2.1x	3.72x	4.12x	4.83x	3.86x	4.21x	4.39x
EV / FCF	3.87x	2.77x	4.54x	5.84x	8.37x	6.59x	7.78x	8.19x
FCF Yield	25.9%	36.1%	22%	17.1%	12%	15.2%	12.8%	12.2%
Dividend per Share ²	8.534	15.09	5.569	5.734	3.199	5.146	5.708	6.051
Rate of return	30%	61.6%	15%	15.8%	10.4%	13.4%	14.9%	15.7%
EPS ²	8.18	14.44	9.57	2.84	8.026	12.07	8.909	8.632
Distribution rate	104%	105%	58.2%	202%	39.9%	42.6%	64.1%	70.1%
Net sales ¹	452,668	641,256	509,987	527,918	470,950	567,014	541,333	524,808
EBITDA ¹	234,576	340,482	261,016	264,987	231,111	293,580	281,012	273,359
EBIT ¹	171,528	272,280	194,883	192,922	151,135	211,509	189,156	178,198
Net income ¹	106,668	188,328	123,920	43,473	103,668	131,012	113,794	107,439
Net Debt ¹	265,778	224,510	227,799	304,800	319,931	286,954	266,804	253,171
Reference price ²	28.45	24.50	37.24	36.19	30.82	38.44	38.44	38.44
Nbr of stocks (in thousands)	13,044,201	13,044,201	13,015,466	12,888,733	12,888,733	12,888,733	-	-
Announcement Date	2/24/22 A	3/2/23 A	3/8/24 A	2/26/25 A	3/6/26 A	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMCO	13.22x	3.29x	6.3x	5.32%	1,686B
CHEVRON CORPORATION	11.42x	1.59x	5.38x	4.1%	344B
SHELL PLC	7.78x	0.82x	3.75x	3.86%	224B
TOTALENERGIES SE	6.83x	0.95x	3.76x	5.31%	172B
EQUINOR ASA	6.87x	0.74x	1.74x	4.74%	82.93B
ENI S.P.A.	8.14x	0.73x	3.57x	5.34%	68.9B
Average	9.04x	1.36x	4.08x	4.78%	429.66B
Weighted average by Cap.	11.74x	2.54x	5.56x	5.01%