Valuation PepsiCo, Inc. Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. 23/10/2026			5-day change	1st Jan Change
12,450.00 ^ARS	-1.43%		+5.15%	+2.47%

10-23	Pepsico Insider Sold Shares Worth $4,053,891, According to a Recent SEC Filing	MT
10-22	PepsiCo, Inc. and Taco Bell Commit to 11 More Years Together, Keeping the Iconic Mountain Dew Baja Blast Flowing and Beverage Innovation Moving Forward	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	239,843	255,191	235,666	212,201	196,596	185,019	-	-
Change	-	6.4%	-7.65%	-9.96%	-7.35%	-5.89%	-	-
Enterprise Value (EV) ¹	274,189	288,914	269,768	247,241	236,248	223,634	222,817	222,003
Change	-	5.37%	-6.63%	-8.35%	-4.45%	-5.34%	-0.37%	-0.37%
P/E	31.2x	28.5x	25.8x	22x	24x	16.3x	16.5x	15.6x
PBR	14.8x	14.7x	12.6x	11.6x	9.63x	8.05x	7.18x	6.67x
PEG	-	1.7x	11.83x	3.7x	-1.8x	0.4x	-17.26x	2.63x
Capitalization / Revenue	3.02x	2.95x	2.58x	2.31x	2.09x	1.86x	1.82x	1.76x
EV / Revenue	3.45x	3.34x	2.95x	2.69x	2.52x	2.25x	2.19x	2.11x
EV / EBITDA	19.4x	19.1x	16x	13.8x	12.9x	11.7x	11.4x	10.8x
EV / EBIT	24x	23.4x	19.4x	16.8x	15.8x	14.5x	14x	13.3x
EV / FCF	39.2x	51.6x	34x	34.4x	30.8x	21.3x	18.8x	17.3x
FCF Yield	2.55%	1.94%	2.94%	2.91%	3.25%	4.69%	5.33%	5.78%
Dividend per Share ²	4.248	4.525	4.945	-	5.622	5.853	6.151	6.528
Rate of return	2.48%	2.47%	2.92%	-	3.91%	4.31%	4.53%	4.81%
EPS ²	5.49	6.42	6.56	6.95	6	8.308	8.228	8.716
Distribution rate	77.4%	70.5%	75.4%	-	93.7%	70.5%	74.8%	74.9%
Net sales ¹	79,474	86,392	91,471	91,854	93,925	99,301	101,773	105,151
EBITDA ¹	14,124	15,088	16,823	17,858	18,363	19,050	19,587	20,590
EBIT ¹	11,414	12,325	13,875	14,698	14,912	15,473	15,909	16,715
Net income ¹	7,618	8,910	9,074	9,578	8,240	11,376	11,183	11,882
Net Debt ¹	34,346	33,723	34,102	35,040	39,652	38,614	37,798	36,983
Reference price ²	171.47	183.07	169.40	152.89	143.78	135.77	135.77	135.77
Nbr of stocks (in thousands)	1,398,745	1,393,956	1,391,178	1,387,929	1,367,340	1,362,741	-	-
Announcement Date	2/10/22 A	2/9/23 A	2/9/24 A	2/4/25 A	2/3/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE COCA-COLA COMPANY	27.58x	8.52x	24.35x	2.29%	399B
PEPSICO, INC.	16.34x	2.25x	11.74x	4.31%	185B
MONSTER BEVERAGE CORPORATION	40.13x	8.92x	28.91x	-.--%	90.49B
NONGFU SPRING CO., LTD.	22.17x	6.39x	14.25x	3.19%	59.54B
COCA-COLA EUROPACIFIC PARTNERS PLC	22.78x	2.5x	13.8x	2.21%	49.49B
KEURIG DR PEPPER INC.	21.27x	2.86x	11x	2.7%	47.19B
COCA-COLA FEMSA, S.A.B. DE C.V.	17.44x	1.61x	7.96x	3.7%	24.81B
COCA-COLA HELLENIC	19x	1.66x	10.37x	2.41%	22.23B
ARCA CONTINENTAL, S.A.B. DE C.V.	18.4x	1.6x	7.88x	4.41%	19.85B
Average	22.79x	4.03x	14.47x	2.8%	99.72B
Weighted average by Cap.	24.88x	5.98x	19.09x	2.64%