Company Valuation: Peach Property Group AG

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 1,027 276.7 238.1 409.2 349.3 285.9 - -
Change - -73.07% -13.95% 71.87% -14.64% -18.14% - -
Enterprise Value (EV) 1 2,400 1,767 1,665 1,396 1,293 1,107 1,030 1,019
Change - -26.39% -5.78% -16.16% -7.34% -14.43% -6.88% -1.12%
P/E 5.12x -17x -1.29x -1.53x -8.26x -29.4x 21.2x 18.6x
PBR 0.99x 0.26x 0.25x - 0.42x 0.37x 0.38x 0.36x
PEG - 0x -0x 0x 0.1x 0.4x -0x 1.3x
Capitalization / Revenue 2.58x 1.75x 1.83x 2.98x 1.71x 3.11x 3.24x 3.12x
EV / Revenue 6.03x 11.2x 12.8x 10.2x 6.33x 12x 11.7x 11.1x
EV / EBITDA 7.01x 39.1x -10.8x -11.9x -620x 80.9x 26.1x 20.5x
EV / EBIT 7.05x 40.8x -10.7x -11.8x -384x 82.2x 23x 20.1x
EV / FCF - -21.8x -193x - -29.9x 13.2x 14.3x 21.6x
FCF Yield - -4.59% -0.52% - -3.34% 7.59% 7.01% 4.63%
Dividend per Share 2 0.33 - - - - - - -
Rate of return 0.52% - - - - - - -
EPS 2 12.38 -0.9619 -8.921 -5.892 -0.7613 -0.175 0.2425 0.277
Distribution rate 2.67% - - - - - - -
Net sales 1 397.8 158.1 130.1 137.3 204.4 91.94 88.26 91.6
EBITDA 1 342.4 45.21 -153.9 -116.8 -2.085 13.68 39.55 49.81
EBIT 1 340.7 43.32 -155.9 -118.5 -3.365 13.46 44.87 50.73
Net income 1 190.6 -15.2 -181.1 -186.2 -34.9 -3.456 17.69 26.96
Net Debt 1 1,373 1,490 1,427 986.5 943.9 820.6 744.4 732.9
Reference price 2 63.400 16.400 11.480 9.000 6.290 5.140 5.140 5.140
Nbr of stocks (in thousands) 16,205 16,871 20,740 45,470 55,535 55,632 - -
Announcement Date 3/29/22 A 3/21/23 A 3/21/24 A 3/24/25 A 4/22/26 A - - -
1CHF in Million2CHF
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-28.74x11.97x80.46x-.--% 346M
15.16x4.81x12.94x3.34% 43.1B
8.65x1.5x7.83x4.11% 29.9B
18.41x4.03x16.47x1.34% 28.14B
6.36x0.35x0.73x8.93% 26.95B
13.66x3.05x14.7x2.59% 24.8B
8.29x0.92x3.34x2.7% 21.2B
8.92x2.3x7.07x3.91% 21.01B
13.7x6.59x17.66x1.55% 19.85B
10.1x1.64x14.18x3.74% 18.4B
Average 7.45x 3.72x 17.54x 3.22% 23.37B
Weighted average by Cap. 11.77x 2.92x 10.69x 3.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. PEAN Stock
  4. Valuation Peach Property Group AG