Company Valuation: Pathward Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,675 957.6 1,209 1,649 1,685 1,645 -
Change - -42.84% 26.23% 36.4% 2.22% -2.41% -
Enterprise Value (EV) 1,675 957.6 1,209 1,649 1,685 1,645 1,645
Change - -42.84% 26.23% 36.4% 2.22% -2.41% 0%
P/E 12x 6.27x 7.69x 9.97x 9.4x 10x 8.25x
PBR 1.91x 1.47x 1.85x 1.95x 1.97x 1.91x 1.67x
PEG - 0.3x 0.6x 0.9x 0.5x 78.7x 0.4x
Capitalization / Revenue 3.05x 1.59x 1.72x 2.18x 2.01x 2.01x 1.9x
EV / Revenue 0x 0x 0x 0x 0x 2.01x 1.9x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.69x 5.5x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Rate of return 0.38% 0.61% 0.43% 0.3% 0.27% 0.25% 0.25%
EPS 2 4.38 5.26 5.99 6.62 7.87 7.88 9.597
Distribution rate 4.57% 3.8% 3.34% 3.02% 2.54% 2.54% 2.08%
Net sales 1 549.9 601.1 704.5 754.7 839.9 818.4 864.9
EBITDA - - - - - - -
EBIT 1 206.2 215.9 239.5 241.5 279.8 289 299.2
Net income 1 141.7 156.4 161.2 166.8 185.2 170.1 192.2
Net Debt - - - - - - -
Reference price 2 52.48 32.96 46.09 66.01 74.01 79.18 79.18
Nbr of stocks (in thousands) 31,920 29,054 26,226 24,977 22,773 20,773 -
Announcement Date 10/27/21 A 10/27/22 A 10/25/23 A 10/23/24 A 10/21/25 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.04x - - 0.25% 1.64B
26.97x - - 2.03% 32.09B
7.35x - - 7.57% 11.62B
22.44x - - 0.51% 5.68B
7.69x - - 4.12% 4.34B
12.16x - - 0.97% 4.08B
13.04x8.38x28.97x1.69% 3.63B
5.34x - - 1.95% 3.18B
12.61x - - 5.84% 3.19B
12.24x - - 0.77% 3.21B
Average 12.99x 8.38x 28.97x 2.57% 7.27B
Weighted average by Cap. 18.19x 8.38x 28.97x 2.91%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CASH Stock
  4. Valuation Pathward Financial, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!