Company Valuation: Pathward Financial, Inc.

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,675 957.6 1,209 1,649 1,685 1,873 -
Change - -42.84% 26.23% 36.4% 2.22% 11.12% -
Enterprise Value (EV) 1,675 957.6 1,209 1,649 1,685 1,873 1,873
Change - -42.84% 26.23% 36.4% 2.22% 11.12% 0%
P/E 12x 6.27x 7.69x 9.97x 9.4x 10.2x 9.17x
PBR 1.91x 1.47x 1.85x 1.95x 1.97x 2.13x 1.91x
PEG - 0.3x 0.6x 0.9x 0.5x 1x 0.8x
Capitalization / Revenue 3.05x 1.59x 1.72x 2.18x 2.01x 2.27x 2.14x
EV / Revenue 0x 0x 0x 0x 0x 2.27x 2.14x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 6.39x 6.13x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.2 0.2 0.2 0.2 0.2 0.2 0.2
Rate of return 0.38% 0.61% 0.43% 0.3% 0.27% 0.23% 0.23%
EPS 2 4.38 5.26 5.99 6.62 7.87 8.677 9.67
Distribution rate 4.57% 3.8% 3.34% 3.02% 2.54% 2.31% 2.07%
Net sales 1 549.9 601.1 704.5 754.7 839.9 826 876.7
EBITDA - - - - - - -
EBIT 1 206.2 215.9 239.5 241.5 279.8 293 305.5
Net income 1 141.7 156.4 161.2 166.8 185.2 187.4 193.9
Net Debt - - - - - - -
Reference price 2 52.48 32.96 46.09 66.01 74.01 88.72 88.72
Nbr of stocks (in thousands) 31,920 29,054 26,226 24,977 22,773 21,110 -
Announcement Date 10/27/21 A 10/27/22 A 10/25/23 A 10/23/24 A 10/21/25 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
10.23x - - 0.23% 1.87B
27.71x - - 1.98% 34.07B
6.97x - - 8.02% 11.34B
21.73x - - 0.68% 5.09B
8.37x10.1x26.33x1.44% 4.33B
12.39x - - 0.95% 4.02B
13.77x - - 5.43% 3.46B
5.59x - - 1.98% 3.2B
6.49x - - 4.95% 3.17B
12.54x - - 1.04% 2.91B
Average 12.58x 10.10x 26.33x 2.67% 7.35B
Weighted average by Cap. 18.53x 10.10x 26.33x 2.94%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CASH Stock
  4. Valuation Pathward Financial, Inc.