Company Valuation: Pasinex Resources Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2026
Market Cap 1 4.909 4.905 3.825 2.747 25
Change - -0.07% -22.02% -28.18% -
Enterprise Value (EV) 1 7.736 6.492 6.179 6.845 25.48
Change - -16.08% -4.83% 10.78% -
P/E -37.9x 2.4x -12.4x -1.04x -3.84x
PBR -4.37x 9.5x 79.9x -2.04x 6.85x
PEG - -0x 0x -0x -
Capitalization / Revenue - - - - 31,222,613x
EV / Revenue - - - - -
EV / EBITDA - - - - -
EV / EBIT -6.75x -2.58x -3.01x -4.32x -4.84x
EV / FCF -4.92x -7.1x -3.25x -5.5x -
FCF Yield -20.3% -14.1% -30.8% -18.2% -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -0.000897 0.0141 -0.002142 -0.0183 -0.0256
Distribution rate - - - - -
Net sales - - - - 0.8006
EBITDA - -2.518 -2.048 -1.582 -5.098
EBIT 1 -1.146 -2.52 -2.05 -1.584 -5.269
Net income 1 -0.1297 2.043 -0.3098 -2.651 -4.605
Net Debt 1 2.828 1.588 2.354 4.098 0.4853
Reference price 2 0.0340 0.0340 0.0265 0.0190 0.0982
Nbr of stocks (in thousands) 144,554 144,354 144,554 144,554 254,629
Announcement Date 4/28/22 A 5/1/23 A 5/31/24 A 6/27/25 A 7/29/26 A
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 13.34M
24x9.35x14.27x2.25% 162B
20.74x3.28x7.68x0.9% 94.98B
9.59x0.99x4.62x3.65% 42.88B
21.73x4.5x6.91x2.13% 43.16B
63.68x3.87x11.52x0.09% 20.41B
16.7x3.17x10.79x1.17% 18.98B
4.97x0.23x5.9x7.81% 15B
12.36x4.6x8.41x-.--% 14.94B
Average 21.72x 3.75x 8.76x 2.25% 45.81B
Weighted average by Cap. 22.03x 5.52x 10.16x 2.04%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pasinex Resources Limited

Historical PBR trend

Valuation ratios - PBR - Pasinex Resources Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pasinex Resources Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pasinex Resources Limited

  1. Stock Market
  2. Stocks
  3. PNX Stock
  4. Valuation Pasinex Resources Limited