Valuation Pasdec Holdings

Stocks

Market Closed - BURSA MALAYSIA 11:50:03 04/11/2026 +03			5-day change	1st Jan Change
0.2800 ^MYR	-5.08%		-3.45%	-3.45%

10-15	Pasdec Holdings Berhad Announces Cessation of Dato' Mohd Faizal Bin Jaafar as Non-Independent Non-Executive Director, Effective October 15, 2026	CI
10-15	Pasdec Holdings Berhad Announces Appointment of Encik Airulamri Bin Amran as Non-Independent Non-Executive Director, Effective October 15, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	100.1	140.1	144.1	126.1	112.1	116.1
Change	-	40%	2.86%	-12.5%	-11.11%	3.57%
Enterprise Value (EV) ¹	109.2	136.8	127.5	106.8	98.55	108.4
Change	-	25.26%	-6.76%	-16.28%	-7.7%	9.96%
P/E	1.97x	-49.2x	-9.14x	17.2x	15.9x	14.1x
PBR	0.27x	0.38x	0.41x	0.35x	0.31x	0.32x
PEG	-	0x	-0x	-0x	-4.34x	0.8x
Capitalization / Revenue	2.23x	3.53x	6.63x	3.46x	3.8x	3.53x
EV / Revenue	2.43x	3.44x	5.87x	2.93x	3.34x	3.3x
EV / EBITDA	24.6x	-36.9x	-329x	27.9x	10.3x	11.4x
EV / EBIT	45.9x	-24.8x	-59.4x	50.8x	12.4x	13.9x
EV / FCF	-2.56x	49.4x	17.4x	3.76x	-18.5x	-5.02x
FCF Yield	-39%	2.03%	5.75%	26.6%	-5.39%	-19.9%
Dividend per Share ²	-	-	-	0.01	0.013	0.015
Rate of return	-	-	-	3.17%	4.64%	5.17%
EPS ²	0.1271	-0.007117	-0.0394	0.0183	0.0177	0.0206
Distribution rate	-	-	-	54.5%	73.6%	72.7%
Net sales ¹	44.98	39.72	21.73	36.42	29.48	32.87
EBITDA ¹	4.435	-3.703	-0.3879	3.826	9.595	9.477
EBIT ¹	2.377	-5.508	-2.147	2.103	7.935	7.82
Net income ¹	50.91	-2.85	-15.76	7.341	7.072	8.256
Net Debt ¹	9.103	-3.355	-16.6	-19.35	-13.56	-7.744
Reference price ²	0.2500	0.3500	0.3600	0.3150	0.2800	0.2900
Nbr of stocks (in thousands)	400,369	400,369	400,369	400,369	400,369	400,369
Announcement Date	5/31/21 A	4/29/22 A	4/26/23 A	4/30/24 A	4/30/25 A	4/28/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PASDEC HOLDINGS	-	-	-	-	28.97M
VINGROUP	63.26x	-	-	-	68.1B
SUN HUNG KAI PROPERTIES LIMITED	12.95x	4.51x	11.57x	3.72%	40.99B
MITSUBISHI ESTATE CO., LTD.	18.84x	4.07x	16.37x	1.3%	28.95B
CHINA RESOURCES LAND LIMITED	8.55x	1.53x	8.5x	4.12%	28.46B
EMAAR PROPERTIES	5.83x	0.8x	1.67x	8.49%	28.35B
MITSUI FUDOSAN CO., LTD.	14.68x	3.16x	15.12x	2.38%	26.73B
CK ASSET HOLDINGS LIMITED	10.32x	2.03x	7.82x	4.07%	20.75B
VINHOMES	6.29x	2.35x	4.57x	-.--%	19.73B
SWIRE PROPERTIES LIMITED	17.51x	9.72x	18.44x	4.69%	18.9B
Average	17.58x	3.52x	10.51x	3.6%	28.1B
Weighted average by Cap.	24.39x	3.41x	10.54x	3.69%