Valuation Paramount Corporation

Stocks

Market Closed - BURSA MALAYSIA 11:50:02 18/09/2026 +03			5-day change	1st Jan Change
1.000 ^MYR	0.00%		0.00%	-1.96%

09-18	Paramount Corporation Berhad Proposes Acquisition Of Three Contiguous Parcels of Leasehold Land Measuring In Total Area Of Approximately 48.489 Acres Situated At Mukim Bukit Raja, Daerah Petaling, Negeri Selangor Darul Ehsan At A Total Cash Consideration of MYR 113.5 Million	CI
08-26	Paramount Corporation Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.3	475.8	579.1	653.9	635.2	622.8	-	-
Change	-	10.56%	21.72%	12.91%	-2.86%	-1.96%	-	-
Enterprise Value (EV)	430.3	143.4	579.1	653.9	1,517	622.8	622.8	622.8
Change	-	-66.68%	303.91%	12.91%	131.96%	-58.94%	0%	0%
P/E	15.3x	7.95x	6.99x	6.38x	5.35x	6.85x	5.61x	4.99x
PBR	-	0.29x	0.36x	-	0.43x	0.4x	0.38x	-
PEG	-	0x	0.2x	0.3x	0.3x	-0.3x	0.3x	0.4x
Capitalization / Revenue	-	0.56x	0.57x	0.63x	0.67x	0.68x	0.58x	0.68x
EV / Revenue	-	0x	0x	0x	0x	0.68x	0.58x	0.68x
EV / EBITDA	-	0x	0x	0x	0x	3.15x	2.65x	2.4x
EV / EBIT	-	0x	0x	-	0x	3.79x	3.24x	2.85x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.06	0.07	0.075	0.075	0.0738	0.0775	0.075
Rate of return	-	7.84%	7.53%	7.14%	7.35%	7.38%	7.75%	7.5%
EPS ²	0.0453	0.0962	0.1331	0.1645	0.1908	0.146	0.1784	0.2003
Distribution rate	-	62.4%	52.6%	45.6%	39.3%	50.5%	43.4%	37.4%
Net sales ¹	-	847.5	1,012	1,040	946.9	917.8	1,066	920.1
EBITDA ¹	-	155.4	179.2	220.3	232.5	197.7	234.8	259
EBIT ¹	-	130.5	155.9	-	199.5	164.5	192.1	218.2
Net income ¹	28.54	60.2	82.84	102.4	121.2	90.8	111.1	124.8
Net Debt	-	-332.4	-	-	881.6	-	-	-
Reference price ²	0.695	0.765	0.930	1.050	1.020	1.000	1.000	1.000
Nbr of stocks (in thousands)	619,198	621,926	622,726	622,771	622,771	622,771	-	-
Announcement Date	2/25/22 A	2/27/23 A	2/28/24 A	2/21/25 A	2/13/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT CORPORATION	6.85x	-	-	7.38%	153M
SUN HUNG KAI PROPERTIES LIMITED	13.97x	4.54x	12.2x	3.62%	39.78B
EMAAR PROPERTIES	5.75x	0.77x	1.62x	8.61%	27.96B
MITSUBISHI ESTATE CO., LTD.	17.85x	3.95x	15.88x	1.37%	27.69B
CHINA RESOURCES LAND LIMITED	7.79x	1.41x	7.78x	4.54%	26.03B
MITSUI FUDOSAN CO., LTD.	13.72x	3.07x	14.71x	2.55%	25.46B
ALPHA DHABI HOLDING	8.17x	0.91x	3.3x	2.73%	20.9B
CK ASSET HOLDINGS LIMITED	10.25x	2.01x	8.28x	4.1%	20.6B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.01x	6.39x	16.79x	1.67%	18.75B
HONGKONG LAND HOLDINGS LIMITED	38.15x	13.96x	35.15x	3.11%	18.41B
Average	13.55x	4.11x	12.86x	3.97%	22.57B
Weighted average by Cap.	13.70x	3.83x	12.19x	3.71%