Valuation Paramount Corporation

Stocks

Delayed BURSA MALAYSIA Other stock markets 10:48:05 31/07/2026 +03			5-day change	1st Jan Change
1.010 ^MYR	-0.98%		0.00%	-0.98%

05-26	Paramount Corporation Berhad Appoints Yoong Sin Min as Independent and Non Executive Member of Audit Committee, Effective May 26, 2026	CI
05-26	Paramount Corporation Berhad Announces Appointment of Quah Poh Keat as Independent and Non Executive Chairman of the Remuneration Committee, Effective May 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	430.3	475.8	579.1	653.9	635.2	635.2	-	-
Change	-	10.56%	21.72%	12.91%	-2.86%	0%	-	-
Enterprise Value (EV) ¹	430.3	143.4	579.1	653.9	1,517	1,491	1,269	635.2
Change	-	-66.68%	303.91%	12.91%	131.96%	-1.72%	-14.89%	-49.94%
P/E	15.3x	7.95x	6.99x	6.38x	5.35x	6.68x	5.51x	6.65x
PBR	-	0.29x	0.36x	-	0.43x	0.41x	0.39x	-
PEG	-	0x	0.2x	0.3x	0.3x	-0.3x	0.3x	-0.4x
Capitalization / Revenue	-	0.56x	0.57x	0.63x	0.67x	0.67x	0.58x	0.63x
EV / Revenue	-	0.17x	0.57x	0.63x	1.6x	1.57x	1.16x	0.63x
EV / EBITDA	-	0.92x	3.23x	2.97x	6.52x	7.54x	5.41x	2.8x
EV / EBIT	-	1.1x	3.72x	-	7.6x	8.66x	6.36x	3.73x
EV / FCF	-	-	-	-	-	-26.5x	10.8x	-
FCF Yield	-	-	-	-	-	-3.77%	9.24%	-
Dividend per Share ²	-	0.06	0.07	0.075	0.075	0.0738	0.0775	0.0775
Rate of return	-	7.84%	7.53%	7.14%	7.35%	7.23%	7.6%	7.6%
EPS ²	0.0453	0.0962	0.1331	0.1645	0.1908	0.1527	0.1851	0.1534
Distribution rate	-	62.4%	52.6%	45.6%	39.3%	48.3%	41.9%	50.5%
Net sales ¹	-	847.5	1,012	1,040	946.9	949.8	1,095	1,002
EBITDA ¹	-	155.4	179.2	220.3	232.5	197.7	234.8	226.5
EBIT ¹	-	130.5	155.9	-	199.5	172.2	199.6	170.3
Net income ¹	28.54	60.2	82.84	102.4	121.2	95.12	115.3	95.65
Net Debt ¹	-	-332.4	-	-	881.6	855.5	633.6	-
Reference price ²	0.695	0.765	0.930	1.050	1.020	1.020	1.020	1.020
Nbr of stocks (in thousands)	619,198	621,926	622,726	622,771	622,771	622,771	-	-
Announcement Date	2/25/22 A	2/27/23 A	2/28/24 A	2/21/25 A	2/13/26 A	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PARAMOUNT CORPORATION	6.68x	1.57x	7.54x	7.23%	155M
SUN HUNG KAI PROPERTIES LIMITED	15.83x	4.98x	13.4x	3.2%	45.04B
CHINA RESOURCES LAND LIMITED	8.79x	1.51x	7.72x	4.01%	30.91B
MITSUBISHI ESTATE CO., LTD.	20.36x	4.2x	17.14x	1.23%	30.8B
MITSUI FUDOSAN CO., LTD.	14.9x	3.17x	15.19x	2.36%	27.19B
EMAAR PROPERTIES	5.57x	0.59x	1.22x	9.04%	26.61B
CK ASSET HOLDINGS LIMITED	9.19x	2.37x	7.3x	3.8%	21.66B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.86x	6.8x	18.18x	1.43%	21.45B
ALPHA DHABI HOLDING	7.67x	0.85x	3.09x	2.91%	19.63B
Average	11.54x	2.89x	10.09x	3.91%	24.83B
Weighted average by Cap.	12.69x	3.21x	10.86x	3.5%