|
End-of-day quote
Thailand S.E.
28/09/2026
|
5-day change | 1st Jan Change | ||
| 12.40 THB | -5.34% |
|
0.00% | +108.40% |
| 08:35pm | Nvidia Launches Open Software Platform to Help Strengthen Governance of AI Agents | MT |
| 01:54pm | BTIG Adjusts Price Target on Palo Alto Networks to $425 From $404, Maintains Buy Rating | MT |
Company Valuation: Palo Alto Networks, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: July | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,728 | 76,451 | 105,148 | 115,954 | 270,441 | 306,537 | - | - |
| Change | - | 53.74% | 37.54% | 10.28% | 133.23% | 13.35% | - | - |
| Enterprise Value (EV) 1 | 48,718 | 73,005 | 99,359 | 113,050 | 269,144 | 300,403 | 294,668 | 288,315 |
| Change | - | 49.85% | 36.1% | 13.78% | 138.07% | 11.61% | -1.91% | -2.16% |
| P/E | -184x | 195x | 44.6x | 109x | 830x | 238x | 170x | 138x |
| PBR | 234x | 44.1x | 20.4x | 14.8x | 9.84x | 10.2x | 9.3x | 8.28x |
| PEG | - | -1x | 0x | -1.9x | -11.1x | 1x | 4.2x | 5.9x |
| Capitalization / Revenue | 9.04x | 11.1x | 13.1x | 12.6x | 23.6x | 21.6x | 18.9x | 16.5x |
| EV / Revenue | 8.86x | 10.6x | 12.4x | 12.3x | 23.4x | 21.2x | 18.2x | 15.6x |
| EV / EBITDA | 36.8x | 37.5x | 40.2x | 37.7x | 75.3x | 62.1x | 52.5x | 50.2x |
| EV / EBIT | 46.5x | 43.8x | 45.4x | 42.6x | 80.2x | 71.7x | 59.2x | 49.5x |
| EV / FCF | 27.2x | 27.7x | 32x | 32.6x | 65.4x | 56.2x | 45.7x | 36.1x |
| FCF Yield | 3.68% | 3.6% | 3.12% | 3.07% | 1.53% | 1.78% | 2.19% | 2.77% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.4517 | 0.64 | 3.64 | 1.6 | 0.4 | 1.576 | 2.211 | 2.723 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 5,502 | 6,893 | 8,028 | 9,222 | 11,480 | 14,173 | 16,228 | 18,533 |
| EBITDA 1 | 1,325 | 1,949 | 2,473 | 2,995 | 3,573 | 4,841 | 5,614 | 5,746 |
| EBIT 1 | 1,047 | 1,667 | 2,190 | 2,652 | 3,356 | 4,193 | 4,979 | 5,827 |
| Net income 1 | -267 | 439.7 | 2,578 | 1,134 | 307 | 1,276 | 1,812 | 2,564 |
| Net Debt 1 | -1,010 | -3,446 | -5,788 | -2,903 | -1,297 | -6,134 | -11,869 | -18,222 |
| Reference price 2 | 83.18 | 124.98 | 162.36 | 173.60 | 331.83 | 374.74 | 374.74 | 374.74 |
| Nbr of stocks (in thousands) | 597,812 | 611,710 | 647,600 | 667,936 | 815,000 | 818,000 | - | - |
| Announcement Date | 8/22/22 A | 8/18/23 A | 8/19/24 A | 8/18/25 A | 9/1/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 237.76x | 21.19x | 62.05x | -.--% | 307B | |
| 2521.3x | 42.22x | 136x | -.--% | 259B | |
| 56.09x | 15.09x | 39.75x | -.--% | 127B | |
| -86.09x | 12.95x | 204.28x | -.--% | 22.71B | |
| 16.99x | 3.75x | 9.21x | -.--% | 13.4B | |
| 12.4x | 3.65x | 7.31x | 2.35% | 12.94B | |
| -58.78x | 8.9x | 45.07x | -.--% | 11.78B | |
| 106.99x | 5.98x | 80.88x | 0.13% | 9.03B | |
| -35.61x | 6.51x | 154.02x | -.--% | 5.31B | |
| Average | 307.90x | 13.36x | 82.06x | 0.28% | 85.3B | |
| Weighted average by Cap. | 951.99x | 25.96x | 86.24x | 0.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PANW Stock
- PANW80 Stock
- Valuation Palo Alto Networks, Inc.
Select your edition
All financial news and data tailored to specific country editions
