Valuation OSB Group Plc

Stocks

Market Closed - London S.E. Other stock markets 18:35:19 10/08/2026 +03			5-day change	1st Jan Change
508.00 ^GBX	-2.40%		-10.56%	-20.31%

08-07	OSB Group Plc, H1 2026 Earnings Call, Aug 06, 2026
08-06	FTSE 100 gains as Diageo surges after earnings	AN

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	2,482	2,058	1,822	1,504	2,267	1,777	-	-
Change	-	-17.07%	-11.49%	-17.42%	50.67%	-21.6%	-	-
Enterprise Value (EV)	2,482	2,058	1,822	1,504	2,267	1,777	1,777	1,777
Change	-	-17.07%	-11.49%	-17.42%	50.67%	-21.6%	0%	0%
P/E	7.37x	5.34x	7.15x	5.34x	8.66x	6.97x	6.21x	5.34x
PBR	1.23x	0.97x	0.85x	0.68x	0.99x	0.77x	0.72x	0.66x
PEG	-	0.3x	-0.3x	0.3x	-3.12x	4.93x	0.5x	0.3x
Capitalization / Revenue	3.95x	2.5x	2.57x	2.18x	3.39x	2.63x	2.49x	2.31x
EV / Revenue	0x	0x	0x	0x	0x	2.63x	2.49x	2.31x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.47x	4.13x	3.71x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.26	0.298	0.32	0.336	0.353	0.3708	0.3879	0.4123
Rate of return	4.69%	6.21%	6.89%	8.3%	5.54%	7.12%	7.45%	7.92%
EPS ²	0.752	0.898	0.65	0.757	0.736	0.7464	0.8386	0.9753
Distribution rate	34.6%	33.2%	49.2%	44.4%	48%	49.7%	46.3%	42.3%
Net sales ¹	629	824.2	707.8	690.2	668	674.6	713.9	770.4
EBITDA	-	-	-	444.1	413.8	-	-	-
EBIT ¹	462.5	620.2	474.9	432.8	397.9	397.6	429.9	479.5
Net income ¹	340.1	409.5	282.6	308.1	285.7	267	286.5	319
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	5.545	4.798	4.646	4.046	6.375	5.205	5.205	5.205
Nbr of stocks (in thousands)	447,627	429,020	392,157	371,848	355,588	341,431	-	-
Announcement Date	3/17/22 A	3/16/23 A	3/14/24 A	3/13/25 A	3/5/26 A	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
OSB GROUP PLC	6.97x	-	-	7.12%	2.4B
CAPITEC LIMITED	27.94x	-	-	1.96%	34.59B
ABSA GROUP LIMITED	7.41x	-	-	7.61%	11.84B
PIRAMAL FINANCE LIMITED	20.5x	-	-	0.56%	5.02B
WSFS FINANCIAL CORPORATION	12.48x	-	-	0.95%	4.15B
PENNYMAC FINANCIAL SERVICES, INC.	13.02x	8.52x	29.5x	1.55%	4.02B
JB FINANCIAL GROUP CO., LTD.	7.1x	-	-	4.45%	3.8B
CEMBRA MONEY BANK AG	12.66x	-	-	5.81%	3.21B
PNB HOUSING FINANCE LIMITED	12.25x	-	-	0.77%	3.13B
LIC HOUSING FINANCE LIMITED	4.84x	-	-	2.15%	2.91B
Average	12.52x	8.52x	29.50x	3.29%	7.51B
Weighted average by Cap.	18.62x	8.52x	29.50x	3.09%