Valuation Oriental Holdings

Stocks

Market Closed - BURSA MALAYSIA Other stock markets 11:50:03 16/07/2026 +03			5-day change	1st Jan Change
6.910 ^MYR	+0.44%		+1.17%	+1.92%

06-11	Oriental Holdings Berhad Declares Final Single Tier Dividend for the Financial Year Ended 31 December 2025	CI
06-11	Oriental Holdings Berhad commences an Equity Buyback Plan, under the authorization approved on June 10, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,393	3,257	4,212	3,927	4,478	4,205
Change	-	-4.02%	29.33%	-6.77%	14.04%	-6.09%
Enterprise Value (EV) ¹	848.1	338.3	888.8	1,261	1,952	1,829
Change	-	-60.11%	162.69%	41.84%	54.83%	-6.29%
P/E	30.3x	10.1x	8.45x	8.66x	7.49x	15.8x
PBR	0.52x	0.48x	0.61x	0.52x	0.6x	0.59x
PEG	-	0x	0.2x	-0.96x	0.2x	-0.3x
Capitalization / Revenue	1.01x	1x	1.1x	0.9x	0.88x	0.73x
EV / Revenue	0.25x	0.1x	0.23x	0.29x	0.38x	0.32x
EV / EBITDA	2.46x	0.48x	0.96x	1.73x	2.06x	2.16x
EV / EBIT	3.98x	0.6x	1.13x	2.21x	2.51x	2.69x
EV / FCF	3.88x	0.78x	3.02x	3.67x	13.1x	6.26x
FCF Yield	25.8%	128%	33.1%	27.2%	7.63%	16%
Dividend per Share ²	0.14	0.4	0.4	0.4	0.4	0.4
Rate of return	2.56%	7.62%	5.89%	6.32%	5.54%	5.9%
EPS ²	0.1807	0.5174	0.8034	0.7306	0.9641	0.4283
Distribution rate	77.5%	77.3%	49.8%	54.7%	41.5%	93.4%
Net sales ¹	3,364	3,266	3,827	4,356	5,111	5,723
EBITDA ¹	344.7	704.5	926.9	730.6	948.4	848.2
EBIT ¹	212.9	564.9	785	570.4	778.4	678.8
Net income ¹	112.1	321	498.4	453.3	598.1	265.7
Net Debt ¹	-2,545	-2,919	-3,324	-2,666	-2,526	-2,376
Reference price ²	5.470	5.250	6.790	6.330	7.220	6.780
Nbr of stocks (in thousands)	620,362	620,362	620,362	620,362	620,262	620,262
Announcement Date	5/19/21 A	4/29/22 A	4/28/23 A	4/30/24 A	4/30/25 A	4/30/26 A

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ORIENTAL HOLDINGS	-	-	-	-	1.04B
PENSKE AUTOMOTIVE GROUP, INC.	14.9x	0.49x	10.67x	2.78%	13.18B
D'IETEREN GROUP	15.83x	1.37x	16.84x	1.29%	10.6B
AUTONATION, INC.	9.39x	0.51x	8.81x	-.--%	6.81B
RUSH ENTERPRISES, INC.	20.68x	0.91x	10.54x	1%	5.89B
EAGERS AUTOMOTIVE LIMITED	19.25x	0.54x	9.95x	3.66%	4.19B
ASBURY AUTOMOTIVE GROUP, INC.	7.75x	0.47x	9.17x	-.--%	4.07B
SONIC AUTOMOTIVE, INC.	13.83x	0.34x	8.76x	1.59%	3.15B
CUSTOM TRUCK ONE SOURCE, INC.	90.97x	1.87x	8.85x	-.--%	2.38B
Average	24.08x	0.81x	10.45x	1.29%	5.7B
Weighted average by Cap.	18.34x	0.78x	11.32x	1.52%