|
Delayed
Japan Exchange
08:19:33 18/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 6,866.00 JPY | -2.51% |
|
+0.22% | +73.36% |
| 08-06 | Japan's Nikkei slips as tech-share tumble eclipses broader gains | RE |
| 08-06 | Japan's Nikkei slumps 2% as tech shares tumble, overwhelming broader market gains | RE |
Company Valuation: OMRON Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,636,163 | 1,516,970 | 1,065,526 | 829,325 | 871,463 | 1,384,897 | - | - |
| Change | - | -7.28% | -29.76% | -22.17% | 5.08% | 58.92% | - | - |
| Enterprise Value (EV) 1 | 1,480,679 | 1,411,691 | 996,672 | 864,505 | 824,463 | 1,466,380 | 1,455,259 | 1,415,437 |
| Change | - | -4.66% | -29.4% | -13.26% | -4.63% | 77.86% | -0.76% | -2.74% |
| P/E | 26.9x | 20.7x | 131x | 51x | 30.6x | 23.9x | 22x | 19.5x |
| PBR | 2.46x | 2.08x | 1.35x | 1.07x | 1.04x | 1.67x | 1.6x | 1.48x |
| PEG | - | 1x | -1.5x | 1x | 0.4x | 0x | 2.46x | 1.6x |
| Capitalization / Revenue | 2.14x | 1.73x | 1.3x | 1.03x | 1.14x | 1.55x | 1.48x | 1.39x |
| EV / Revenue | 1.94x | 1.61x | 1.22x | 1.08x | 1.07x | 1.64x | 1.55x | 1.42x |
| EV / EBITDA | 13.1x | 11.1x | 15.3x | 9.88x | 8.8x | 11.2x | 10.7x | 9.69x |
| EV / EBIT | 16.6x | 14x | 29x | 16x | 13.8x | 16.5x | 15.6x | 14.2x |
| EV / FCF | -17.9x | -680x | -16x | 127x | -90.1x | 49.9x | 37.5x | 24.8x |
| FCF Yield | -5.59% | -0.15% | -6.24% | 0.79% | -1.11% | 2% | 2.66% | 4.03% |
| Dividend per Share 2 | 92 | 98 | 104 | 104 | 104 | 115.6 | 120 | 126.3 |
| Rate of return | 1.12% | 1.27% | 1.92% | 2.47% | 2.35% | 1.64% | 1.7% | 1.79% |
| EPS 2 | 305.6 | 372.2 | 41.17 | 82.63 | 144.8 | 294.4 | 320.8 | 361 |
| Distribution rate | 30.1% | 26.3% | 253% | 126% | 71.8% | 39.3% | 37.4% | 35% |
| Net sales 1 | 762,927 | 876,082 | 818,761 | 801,753 | 767,351 | 895,594 | 936,426 | 995,000 |
| EBITDA 1 | 112,683 | 127,273 | 65,158 | 87,488 | 93,713 | 130,514 | 136,340 | 146,000 |
| EBIT 1 | 89,316 | 100,686 | 34,342 | 54,038 | 59,935 | 88,834 | 93,338 | 99,517 |
| Net income 1 | 61,400 | 73,861 | 8,105 | 16,271 | 28,487 | 57,294 | 63,086 | 71,176 |
| Net Debt 1 | -155,484 | -105,279 | -68,854 | 35,180 | -47,000 | 81,482 | 70,362 | 30,540 |
| Reference price 2 | 8,214.00 | 7,707.00 | 5,411.00 | 4,212.00 | 4,432.00 | 7,043.00 | 7,043.00 | 7,043.00 |
| Nbr of stocks (in thousands) | 199,192 | 196,830 | 196,918 | 196,896 | 196,630 | 196,635 | - | - |
| Announcement Date | 4/26/22 A | 4/26/23 A | 5/8/24 A | 5/8/25 A | 5/13/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.79x | 1.63x | 11.15x | 1.65% | 8.69B | |
| 19x | 2.51x | 11.3x | 2.69% | 278B | |
| 26.48x | 3.09x | 16.85x | 1.98% | 251B | |
| 32.35x | 4.14x | 19.09x | 1.51% | 201B | |
| 40.72x | 5.9x | 25.2x | 0.95% | 177B | |
| 45.84x | 6.17x | 27.5x | 0.93% | 154B | |
| 48.58x | 8.01x | 32.26x | 0.09% | 113B | |
| 97.82x | 12.49x | 69.41x | 0.32% | 105B | |
| 33.43x | 5.37x | 18.67x | 1.35% | 90.39B | |
| 35.45x | 5.98x | 24x | 1.1% | 63.17B | |
| Average | 40.35x | 5.53x | 25.54x | 1.26% | 144.04B | |
| Weighted average by Cap. | 37.39x | 5.13x | 23.67x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 6645 Stock
- Valuation OMRON Corporation
Select your edition
All financial news and data tailored to specific country editions
