Valuation Olin Corporation Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 22:56:13 18/09/2026 +03			5-day change	1st Jan Change
14.62 ^EUR	-0.65%		-0.34%	-16.39%

09-11	Olin Unit Gets $788 Million Contract to Supply Bullets to U.S. Military	DJ
09-11	Olin, Huntsman Merger Clears US Antitrust Waiting Period	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,167	7,251	6,612	3,941	2,377	1,919	-	-
Change	-	-20.91%	-8.82%	-40.39%	-39.68%	-19.25%	-	-
Enterprise Value (EV) ¹	11,766	9,637	9,111	6,608	5,037	4,690	4,560	4,354
Change	-	-18.09%	-5.46%	-27.48%	-23.77%	-6.88%	-2.78%	-4.51%
P/E	7.23x	5.92x	15.1x	37.1x	-56.3x	-26.8x	20.2x	8.84x
PBR	3.4x	2.75x	2.9x	1.93x	1.25x	1.12x	1.13x	1.12x
PEG	-	0.5x	-0.3x	-0.5x	0x	-0.4x	-0x	0x
Capitalization / Revenue	1.03x	0.77x	0.97x	0.6x	0.35x	0.28x	0.26x	0.25x
EV / Revenue	1.32x	1.03x	1.33x	1.01x	0.74x	0.67x	0.63x	0.57x
EV / EBITDA	4.72x	3.97x	6.95x	7.56x	7.73x	7.71x	6x	4.79x
EV / EBIT	6.16x	5.27x	11.7x	18.6x	38.7x	41.3x	16.9x	10.9x
EV / FCF	7.64x	5.72x	12.3x	21.4x	20.3x	26.3x	15.4x	9.65x
FCF Yield	13.1%	17.5%	8.1%	4.66%	4.92%	3.81%	6.48%	10.4%
Dividend per Share ²	0.8	0.8	0.8	0.8	0.8	0.8025	0.8061	0.8172
Rate of return	1.39%	1.51%	1.48%	2.37%	3.84%	4.77%	4.79%	4.85%
EPS ²	7.96	8.94	3.57	0.91	-0.37	-0.629	0.833	1.905
Distribution rate	10.1%	8.95%	22.4%	87.9%	-216%	-128%	96.8%	42.9%
Net sales ¹	8,911	9,376	6,833	6,540	6,781	6,970	7,294	7,593
EBITDA ¹	2,493	2,428	1,310	873.9	651.8	608.1	760	908.8
EBIT ¹	1,911	1,829	776.7	355.8	130.2	113.7	269.7	398
Net income ¹	1,297	1,327	460.2	108.6	-42.8	-84.23	94.61	214.7
Net Debt ¹	2,599	2,387	2,500	2,667	2,660	2,771	2,641	2,435
Reference price ²	57.52	52.94	53.95	33.80	20.83	16.84	16.84	16.84
Nbr of stocks (in thousands)	159,377	136,961	122,550	116,596	114,122	113,982	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/30/25 A	1/29/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AIR LIQUIDE	26.36x	4.09x	13.17x	2.21%	119B
NAN YA PLASTICS CORPORATION	16.86x	5.62x	27.94x	3.94%	59.3B
SABIC	63.86x	1.31x	8.63x	6.04%	38.33B
WANHUA CHEMICAL GROUP CO., LTD.	11.58x	1.19x	6.5x	2.92%	33.23B
NINGXIA BAOFENG ENERGY GROUP CO., LTD.	9.76x	3.16x	7.43x	4.45%	25.6B
LYONDELLBASELL INDUSTRIES N.V.	8.47x	0.85x	5.24x	4.46%	20.01B
RONGSHENG PETROCHEMICAL CO., LTD.	15.58x	0.76x	5.67x	1.98%	18.35B
SOLAR INDUSTRIES INDIA LIMITED	65.71x	11.9x	43.28x	0.07%	17.5B
HENGLI PETROCHEMICAL CO.,LTD.	9.62x	0.99x	7.63x	4.44%	17.25B
Average	25.31x	3.32x	13.94x	3.39%	38.74B
Weighted average by Cap.	25.79x	3.58x	14.51x	3.28%